Jones Excavation Company is planning an investment of $348,200 for a bulldozer. The bulldozer is expected to operate for 2,000 hours per year for 5 years. Customers will be charged $125 per hour for bulldozer work. The bulldozer operator costs $30 per hour in wages and benefits. The bulldozer is expected to require annual maintenance costing $20,000. The bulldozer uses fuel that is expected to cost $39 per hour of bulldozer operation. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 2 3 4 5 6 7 8 9 10 0.943 1.833 2.673 3.465 4.212 4.917 5.582 6.210 6.802 7.360 Cash inflows: Hours of operation Revenue per hour 0.909 1.736 2.487 3.170 3.791 4.355 Revenue per year Cash outflows: Hours of operation Fuel cost per hour 4.868 5.335 Line Item Description Labor cost per hour 5.759 6.145 0.893 1.690 2.402 Fuel and labor costs per year 3.037 3.605 4.111 4.564 4.968 5.328 5.650 0.870 Total fuel and labor costs per hour 1.626 2.283 2.855 3.353 3.785 4.160 4.487 4.772 5.019 0.833 a. Determine the equal annual net cash flows from operating the bulldozer. 1.528 2.106 2.589 2.991 3.326 3.605 3.837 4.031 Jones Excavation Company Equal Annual Net Cash Flows Amount 4.192 x $ x $ Amount 2,000 Amount
Jones Excavation Company is planning an investment of $348,200 for a bulldozer. The bulldozer is expected to operate for 2,000 hours per year for 5 years. Customers will be charged $125 per hour for bulldozer work. The bulldozer operator costs $30 per hour in wages and benefits. The bulldozer is expected to require annual maintenance costing $20,000. The bulldozer uses fuel that is expected to cost $39 per hour of bulldozer operation. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 2 3 4 5 6 7 8 9 10 0.943 1.833 2.673 3.465 4.212 4.917 5.582 6.210 6.802 7.360 Cash inflows: Hours of operation Revenue per hour 0.909 1.736 2.487 3.170 3.791 4.355 Revenue per year Cash outflows: Hours of operation Fuel cost per hour 4.868 5.335 Line Item Description Labor cost per hour 5.759 6.145 0.893 1.690 2.402 Fuel and labor costs per year 3.037 3.605 4.111 4.564 4.968 5.328 5.650 0.870 Total fuel and labor costs per hour 1.626 2.283 2.855 3.353 3.785 4.160 4.487 4.772 5.019 0.833 a. Determine the equal annual net cash flows from operating the bulldozer. 1.528 2.106 2.589 2.991 3.326 3.605 3.837 4.031 Jones Excavation Company Equal Annual Net Cash Flows Amount 4.192 x $ x $ Amount 2,000 Amount
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:a. Determine the equal annual net cash flows from operating the bulldozer.
Line Item Description
Cash inflows:
Hours of operation
Revenue per hour
Revenue per year
Cash outflows:
Hours of operation
Fuel cost per hour
Labor cost per hour
Total fuel and labor costs per hour
Fuel and labor costs per year
Maintenance costs per year
Annual net cash flows
Jones Excavation Company
Equal Annual Net Cash Flows
Amount
Present value of annual net cash flows
Amount to be invested
Net present value
X $
X $
Amount
2,000
b. Determine the net present value of the investment, assuming that the desired rate of return is 12%. Use the
present value of an annuity of $1 table above. Round to the nearest dollar. If required, use the minus sign to
indicate a negative net present value.
Amount
$
d. Determine the number of operating hours such that the present value of cash flows equals the amount to be
invested. Round interim calculations and final answer to the nearest whole number.
hours

Transcribed Image Text:Jones Excavation Company is planning an investment of $348,200 for a bulldozer. The bulldozer is expected to
operate for 2,000 hours per year for 5 years. Customers will be charged $125 per hour for bulldozer work. The
bulldozer operator costs $30 per hour in wages and benefits. The bulldozer is expected to require annual
maintenance costing $20,000. The bulldozer uses fuel that is expected to cost $39 per hour of bulldozer operation.
Present Value of an Annuity of $1 at Compound Interest
Year
6%
10%
12%
15%
20%
1
2
3
4
AA
5
6
7
8
9
10
0.943
1.833
2.673
3.465
4.212
4.917
5.582
6.210
6.802
7.360
Cash inflows:
Hours of operation
Revenue per hour
Revenue per year
Cash outflows:
Hours of operation
0.909
1.736
2.487
Fuel cost per hour
Labor cost per hour
3.170
3.791
4.355
4.868
5.335
5.759
6.145
Line Item Description
0.893
1.690
2.402
3.037
3.605
4.111
4.564
4.968
5.328
5.650
0.870
1.626
Total fuel and labor costs per hour
Fuel and labor costs per year
2.283
2.855
3.353
3.785
4.160
4.487
4.772
5.019
0.833
1.528
2.106
a. Determine the equal annual net cash flows from operating the bulldozer.
2.589
2.991
3.326
3.605
3.837
4.031
4.192
Jones Excavation Company
Equal Annual Net Cash Flows
Amount
x $
Amount
2,000
Amount
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education