Jeter Corporation purchases 80% of the outstanding stock of Super Company for $275,000 on July 1, 2015. Super Company has the following stockholders’ equity on July 1, 2015:Common stock ($5 par). . . . . . . . . . . . . . . . . . . . . . . . . $150,000Retained earnings, July 1, 2015 . . . . . . . . . . . . . . . . . . 50,000Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $200,000The fair values of Super’s assets and liabilities agree with the book values, except for the equipment and the building. The equipment is undervalued by $10,000 and is thought to have a 5-year life; the building is undervalued by $50,000 and is thought to have a 20-year life. The remaining excess of cost over book value is attributable to goodwill. Jeter Corporation uses the simple equity method to record its investments. Since the purchase date, both firms have operated separately, and no intercompany transactions have occurred. Super Company closes its books on the date of acquisition.The separate trial balances of the firms on December 31, 2015, are as follows: JeterCorporation SuperCompany Cash Land Building Accumulated Depreciation—Building Equipment Accumulated Depreciation—Equipment Investment in Super Company Liabilities Common Stock ($100 par) Common Stock ($5 par) Paid-In Capital in Excess of Par Retained Earnings, January 1, 2015. Retained Earnings, July 1, 2015 Sales Cost of Goods Sold Other Expenses Subsidiary Income. Dividends Declared Totals 296,600 160,000 225,000 (100,000) 450,000 (115,000) 284,600 (480,000) (400,000) (40,000) (251,600) (460,000) 220,000 210,000 (9,600) 10,000 0 91,000 90,000 135,000 50,000) 150,000 (60,000) (150,000) (150,000) (50,000) (60,000) 30,000 24,000 0 1. Prepare a value analysis and a determination and distribution of excess schedule for the investment.2. Prepare the 2015 consolidated worksheet. Include columns for the eliminations and adjustments, the consolidated income statement, the NCI, the controlling retained earnings, and the consolidated balance sheet. Prepare supporting income distribution schedules as well.3. Prepare the 2015 consolidated statements, including the income statement, retained earnings statement, and balance sheet.
Jeter Corporation purchases 80% of the outstanding stock of Super Company for $275,000 on July 1, 2015. Super Company has the following
Common stock ($5 par). . . . . . . . . . . . . . . . . . . . . . . . . $150,000
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $200,000
The fair values of Super’s assets and liabilities agree with the book values, except for the equipment and the building. The equipment is undervalued by $10,000 and is thought to have a 5-year life; the building is undervalued by $50,000 and is thought to have a 20-year life. The remaining excess of cost over book value is attributable to
The separate
| Jeter Corporation |
Super Company |
|
|
Cash Land Building Equipment Accumulated Depreciation—Equipment Investment in Super Company Liabilities Common Stock ($100 par) Common Stock ($5 par) Paid-In Capital in Excess of Par Retained Earnings, January 1, 2015. Retained Earnings, July 1, 2015 Sales Cost of Goods Sold Other Expenses Subsidiary Income. Dividends Declared Totals |
296,600 160,000 225,000 (100,000) 450,000 (115,000) 284,600 (480,000) (400,000)
(40,000) (251,600)
(460,000) 220,000 210,000 (9,600) 10,000 0 |
91,000 90,000 135,000 50,000) 150,000 (60,000)
(150,000)
(150,000)
(50,000) (60,000) 30,000 24,000
0 |
1. Prepare a value analysis and a determination and distribution of excess schedule for the investment.
2. Prepare the 2015 consolidated worksheet. Include columns for the eliminations and adjustments, the consolidated income statement, the NCI, the controlling retained earnings, and the consolidated
3. Prepare the 2015 consolidated statements, including the income statement, retained earnings statement, and balance sheet.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
