1R x 8C3456=7-8=9101112137142File16Dv2312Jay Corporation has decided to prepare contribution income statements for internal planning.7717 20221819202122HomevAQuarter 1Quarter 2Quarter 3Quarter 4Review View Help✓11 v BEA ... Ev abX✓ fx Accessibility tab summary: Information about Jay Corporation is presented in row 2. Financial information of the comFKNBudgeted information for Quarter 1 of 2024:Sales in unitsSales price per unit2023InsertQuarter 1Quarter 2Quarter 3Quarter 4CalibriRent Expense (per quarter)Depreciation Expense (per quarter)Draw-15 Shipping has been determined to be a mixed cost with the following total costs and units:→BAfter analyzing expenses, the company has determined the following cost patterns.Cost of Goods Sold (per unit)$29.00Sales Commissions (per dollar of sales)9.50%Administrative Salaries (per quarter)$45,000$27,000$36,000Formulas242525262728 use the data to answer the following17,000$48.00CTotal Cost$67,000$94,000$89,800$92,600MData$72,500$80,000$84,000$100,000Units12,50021,00013,80020,000D13,70014,00014,30022,500EGHEditing ✓GeneralLM-0.000 3435361R x 8C373839404142434445Dv6044High level of activityLow level of activityChange in activityvariable cost per unitFixed cost portion:Total cost at high level of activityLess: Variable cost elementTotal fixed costCost of goods soldSales commissionsShipping expense555657 Contribution margin5859✓ ✓ Av.. Ev abX✓ fx Accessibility tab summary: Information about Jay Corporation is presented in rowCJUnitsTotal variable expensesCalibri46 2. Prepare a contribution margin income statement for Quarter 1 of 2024.4748495051Sales52 Variable expenses:5354Fixed expenses:Adminstrative salariesRent expenseB11 v BTotal CostJay CorporationBudgeted Income StatementFor 2024, Quarter 1DEGH+I

Contribution margin income statement is prepared for internal purpose only. The main objective of…

Jay Corporation has decided to prepare contribution income statements for internal planning. Budgeted information for Quarter 1 of 2024: Sales in units Sales price per unit after analyzing expenses, the company has determined the following cost patterns. Cost of Goods Sold (per unit) $29.00 Sales Commissions (per dollar of sales) 9.50% Administrative Salaries (per quarter) Rent Expense (per quarter) Depreciation Expense (per quarter) Shipping has been determined to be a mixed cost with the following total costs and units: 2022 17,000 $48.00 Quarter 1 Quarter 2 Quarter 3 Quarter 4 $45,000 $27,000 $36,000 Total Cost $67,000 $94,000 $89,800 $92,600 Units 12,500 21,000 13,800 20,000

Jay Corporation has decided to prepare contribution income statements for internal planning. Budgeted information for Quarter 1 of 2024: Sales in units Sales price per unit after analyzing expenses, the company has determined the following cost patterns. Cost of Goods Sold (per unit) $29.00 Sales Commissions (per dollar of sales) 9.50% Administrative Salaries (per quarter) Rent Expense (per quarter) Depreciation Expense (per quarter) Shipping has been determined to be a mixed cost with the following total costs and units: 2022 17,000 $48.00 Quarter 1 Quarter 2 Quarter 3 Quarter 4 $45,000 $27,000 $36,000 Total Cost $67,000 $94,000 $89,800 $92,600 Units 12,500 21,000 13,800 20,000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

a) Analyze the sales budget (in unit and value). b) Analyze the production budget of the Bobo Co. c) Construct a material usage and purchases budget of the Bobo Co.
Business Solutions's second-quarter 2020 fixed budget performance report for its computer furniture operations follows. The $159,370 budgeted expenses include $106,650 in variable expenses for desks and $18,720 in variable expenses for chairs, as well as $34,000 fixed expenses. The actual expenses include $35,400 fixed expenses. List fixed and variable expenses separately. Desk sales (in units) Chair sales (in units) Desk sales. Chair sales Total expenses Income from operations Desk sales Chair sales Variable expenses Contribution margin Fixed Budget Actual Results Variances 135 72 $170, 100 42,480 159,370 $ 53,210 Fixed expenses income from operations 141 80 $176,250 48,400 168,050 $ 56,600 Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. $6,150 F 5,920 F 8,680 U $3,390 F BUSINESS SOLUTIONS Flexible Budget Performance Report For Quarter Ended June 30 Flexible Budget Actual Results Variance Fav/Unt. Unfavorable Favorable…
ABC company produces and selling a single product. The following information relates to their budgeted operations for the 2023 financial year. Sales Period Units Quarter 1 42 000 Quarter 2 48 000 Quarter 3 33 000 A closing inventory of 15% of the next period’s sales is required. The forecast sales for Quarter 4 are 36 000 units. From the company’s history it was observed that the sales units for Quarter 4 of any year are the same. The standard material cost of one unit of ﬁnished product is: Cost per Unit produced N$ Assembly Department (N$ 8 per kilo) 24 Finishing Department (N$ 10 per kilo) 20 REQUIRED: 5.1 Prepare the Direct Material Budget, in hours and in N$, for both Departments for each of the Quarter 1
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $157,830 budgeted expenses include $109,350 in variable expenses for desks and $18,480 in variable expenses for chairs, as well as $30,000 of fixed expenses. Actual fixed expenses total $31,800. Desk sales (in units) Chair sales (in units); Desk sales Chair sales Total expenses Income For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed Budget Fixed expenses Income Actual Results Variances 135 141 56 64 Dok 28,560 33,600 157,830 167,530 $ 176,850 $ 183,300 $ 6,450 P 5,040 P 9,700 U Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance. $ 47,580 $ 49,370 $ 1,790 F BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance Favorable…
If OMS continues to sell through the independent sales agents and pays the higher commission rate (20% instead of 15%), compute the estimated sales dollars that would be required to generate the level of profit as projected in the budgeted income statement.
please dont give solution in imsge thnku
The condensed budgeted income statement for the Carol and Steven partnership for 2022 is as follows: CAROL AND STEVEN LLP Income Statement Year Ending December 31, 2022 Sales (273,600 units) $1,368,000 Cost of goods sold 912,000 Gross profit 456,000 Operating expenses Selling $319,200 Administrative 171,000 490,200 Operating loss $(34,200) A cost behaviour analysis indicates that 75% of the cost of goods sold is variable, 42% of the selling expenses are variable, and 40% of the administrative expenses are variable. (Use the CVP income statement format in calculating operating income.)
Sunland Company has accumulated the following budget data for the year 2022: 1. 2. 3. 4. 5. 6. Sales: 29,200 units; unit selling price $82 Cost of one unit of finished goods: direct materials, 2 kg at $5 per kilogram; direct labour, 3 hours at $13 per hour; and manufacturing overhead, $5 per direct labour hour Inventories (raw materials only): beginning, 9,900 kg; ending, 15,700 kg Raw materials cost: $5 per kilogram Selling and administrative expenses: $219,000 Income taxes: 30% of income before income taxes Prepare a schedule showing the calculation of the cost of goods sold for 2022. SUNLAND COMPANY Computation of Cost of Goods Sold For the Year Ending December 31, 2022 Cost of goods sold Manufacturing overhead Beginning inventory Direct materials Ending inventory Number of units sold Selling and administrative expenses Direct labour Cost of one unit of finished goods eTextbook and Media $ $ $
A company that manufactures a single product has provided the following budgeted standard cost and revenue details for next year. Selling price per unit – GHS24.00; Variable manufacturing cost per unit – GHS8.60; Fixed manufacturing costs – GHS650,000; Fixed general, selling and distribution costs – GHS230,400. The company expects to sell 90,000 units of the product next year and plans to pay a sales commission of 5 per cent of the selling price. Determine the percentage by which the budgeted sales can fall before the company begins to make a loss.
Use the information below for Mandy Corporation to answer the question that follow. Mandy Corporation sells a single product. Budgeted sales for the year are anticipated to be 643,000 units, estimated beginning inventory is 105,000 units, and desired ending inventory is 84,000 units. The quantities of direct materials expected to be used for each unit of finished product are given below.Material A: 0.50 lb. per unit @ $0.61 per poundMaterial B: 1.00 lb. per unit @ $2.37 per poundMaterial C: 1.20 lb. per unit @ $0.86 per poundThe dollar amount of Material C used in production during the year is a.$577,714 b.$770,285 c.$706,094 d.$641,904
The sports equipment division of Kevin Hall Company is operated as a profit centre. Sales for the division were budgeted for 2022 at $896,000. The only variable costs budgeted for the division were cost of goods sold ($442,000) and selling and administrative costs ($64,000). Fixed costs were budgeted at $102,000 for cost of goods sold, $92,000 for selling and administrative costs, and $75,000 for noncontrollable fixed costs. Actual results were as follows: Sales $864,000 Cost of goods sold Variable 416,000 Fixed 106,000 Selling and administrative costs Variable 65,000 Fixed 73,000 Noncontrollable fixed costs 91,000 Assume the division is an investment centre, and average operating assets were $1,000,000. What is ROI?
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $179,710 budgeted expenses include $122.010 in variable expenses for desks and $20,700 in variable expenses for chairs, as well as $37,000 of fixed expenses. Actual fixed expenses total $38,300. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed Budget 147 69 Fixed expenses Income Actual Results 153 77 Variances $ 188,160 37,950 179,718 $ 46,400 $ 48,975 $ 2,575 F $ 194,310 43,505 188,840 Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each varlance by selecting favorable, unfavorable, or no variance.) $ 6,150 F 5,555 F 9,130 U BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance…