J. Morgan of SparkPlug Incorporated has been approached to take over a production facility from B.R. Machine Company. The acquisition will cost $2,100,000, and the after-tax net cash inflows will be $370,500 per year for 12 years. SparkPlug currently uses 11% as its after-tax cost of capital. Tom Morgan, production manager, is very much in favor of the investment. He argues that the total after-tax net cash inflows is more than the cost of the investment, even if the demand for the product is somewhat uncertain. "The project will pay for itself even if the demand is only half the projected level." Cindy Morgan (corporate controller) believes that the cost of capital should be 14% because of the declining demand for SparkPlug products. Required: 1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 11% ? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 14% ? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal places.) 4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the original investment outlay that would result in an IRR of 14%. (Round your answer to nearest whole dollar amount.) 1. NPV 2. NPV 3. IRR 4. Break-even amount %

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Not handwritten please. Thank you
J. Morgan of Spark Plug Incorporated has been approached to take over a production facility from B.R. Machine Company. The
acquisition will cost $2,100,000, and the after-tax net cash inflows will be $370,500 per year for 12 years.
SparkPlug currently uses 11% as its after-tax cost of capital. Tom Morgan, production manager, is very much in favor of the investment.
He argues that the total after-tax net cash inflows is more than the cost of the investment, even if the demand for the product is
somewhat uncertain. "The project will pay for itself even if the demand is only half the projected level." Cindy Morgan (corporate
controller) believes that the cost of capital should be 14% because of the declining demand for SparkPlug products.
Required:
1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 11% ? Use the built-in NPV function in Excel.
(Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.)
2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 14% ? Use the built-in NPV function in Excel.
(Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.)
3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal places.)
4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the original investment outlay that would
result in an IRR of 14%. (Round your answer to nearest whole dollar amount.)
1. NPV
2. NPV
3. IRR
4. Break-even amount.
%
Transcribed Image Text:J. Morgan of Spark Plug Incorporated has been approached to take over a production facility from B.R. Machine Company. The acquisition will cost $2,100,000, and the after-tax net cash inflows will be $370,500 per year for 12 years. SparkPlug currently uses 11% as its after-tax cost of capital. Tom Morgan, production manager, is very much in favor of the investment. He argues that the total after-tax net cash inflows is more than the cost of the investment, even if the demand for the product is somewhat uncertain. "The project will pay for itself even if the demand is only half the projected level." Cindy Morgan (corporate controller) believes that the cost of capital should be 14% because of the declining demand for SparkPlug products. Required: 1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 11% ? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 14% ? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal places.) 4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the original investment outlay that would result in an IRR of 14%. (Round your answer to nearest whole dollar amount.) 1. NPV 2. NPV 3. IRR 4. Break-even amount. %
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 6 images

Blurred answer
Knowledge Booster
Effect Of Interest Rate
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education