inventories
23. Peter acquired 80% of the outstanding ordinary shares of Simon on January 2, 20x1.
During 20x1, Peter sold inventory to Simon for P125,000 with 25% gross profit based on cost, 20% of this inventory remained unsold at the end of the year. On the other hand, Simon sold inventory to Peter for P50,000 with 40% gross profit rate base on sales, 90% of this inventory were sold to outsiders. The remaining inventories of Peter and Simon were sold in year 20x2.
On January 5, 20x2, Peter sold inventory to Simon for P150,000 with gross profit rate of 20% based on sales. 70% of these inventories were sold to outsiders while the remaining were sold in 20x3. On the other hand, Simon sold inventory to Peter for P30,000 with gross profit based on cost of 20%, ¾ of this remained unsold at the end of the year.
On December 31, 20x2, Peter and Simon reported the following:
Peter Simon
Sales 800,000 500,000
Cost of Sales (350,000) (200,000)
Gross Profit 450,000 300,000
Operating expenses (50,000) (20,000)
Net Income 400,000 280,000
Dividend Income from Simon 75,000
Total Net Income 475,000 280,000
What is the amount of consolidated net income for 20x2?
- 676,00
- 678,250
- 749,250
- 674,250
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
