Income Statement                                                      For the Month ended 3oth November   Revenue R  1,800   Less : Return Inwards  -R  35   Net Sales    R  1,765 Less  :  Cost of good sold  - R  1,190       -R   1,190 Gross Profit    R     575       Administative Expenses     Discount Received R     90   Administrative Expenses -R    80   Directors  Remunerations  -R     70   Bad debt Expenses -R      6   Depreciation Expenses - R     59   Income tax  Expenses -R     45   Interest Expenses -R      5   Energy Expenses - R      48   Wages -R       63 - R    286 Distribution Costs      Energy Expenses  -R         24   Wages -R          45 -R     69              Selling Expenses     Energy Expenses -R          48   Wages -R           72 -R    120 Net Profit    R      100 Using the information provided, create The statement of financial position as at 31 October 2019.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

 

 Income Statement

                                                     For the Month ended 3oth November

 

Revenue

R  1,800

 

Less : Return Inwards 

-R  35

 

Net Sales 

 

R  1,765

Less  :  Cost of good sold 

- R  1,190

 

 

 

-R   1,190

Gross Profit

 

 R     575

 

 

 

Administative Expenses

 

 

Discount Received

R     90

 

Administrative Expenses

-R    80

 

Directors  Remunerations 

-R     70

 

Bad debt Expenses

-R      6

 

Depreciation Expenses

- R     59

 

Income tax  Expenses

-R     45

 

Interest Expenses

-R      5

 

Energy Expenses

- R      48

 

Wages

-R       63

- R    286

Distribution Costs 

 

 

Energy Expenses 

-R         24

 

Wages

-R          45

-R     69             

Selling Expenses

 

 

Energy Expenses

-R          48

 

Wages

-R           72

-R    120

Net Profit 

 

R      100

Using the information provided, create The statement of financial position as at 31 October 2019.

Additional information as at 31 October 2019.
a. Closing inventory has been counted and is valued at R75,000
b. An invoice of R15 000 for energy expenses for October 2019 has not been received.
c. The allowance for debtors is to be increased to 5% of trade receivable.
d. Buildings are depreciated at 5% per annum on their original cost, allocated 30% to cost of
sales, 30% to distribution costs and 40% to administrative expenses.
e. Plant is depreciated at 20% per annum using the reducing balance method. The entire
charge is to be allocated to cost of sales
Tax has been calculated as R45 000 for the year.
g. The current share price of Carl Ltd is R1.30 per share
h. Debenture interest has not been paid for the year.
The items listed below should be apportioned as indicated
Cost of Sales
Administrative
Distribution Costs
Expenses
Discounts received
100%
Energy expenses
40%
20%
40%
Wages
40%
25%
35%
Director's
remuneration
100%
Transcribed Image Text:Additional information as at 31 October 2019. a. Closing inventory has been counted and is valued at R75,000 b. An invoice of R15 000 for energy expenses for October 2019 has not been received. c. The allowance for debtors is to be increased to 5% of trade receivable. d. Buildings are depreciated at 5% per annum on their original cost, allocated 30% to cost of sales, 30% to distribution costs and 40% to administrative expenses. e. Plant is depreciated at 20% per annum using the reducing balance method. The entire charge is to be allocated to cost of sales Tax has been calculated as R45 000 for the year. g. The current share price of Carl Ltd is R1.30 per share h. Debenture interest has not been paid for the year. The items listed below should be apportioned as indicated Cost of Sales Administrative Distribution Costs Expenses Discounts received 100% Energy expenses 40% 20% 40% Wages 40% 25% 35% Director's remuneration 100%
You are presented with the following trial balance of Carl Ltd at 31 October 2018.
Dr
Cr
R,000
R,000
Building at cost
740
Buildings, accumulated depreciation, 1 November 2018
60
Plant at cost
220
Plant, accumulated depreciation, 1 November 2018
110
Land at cost
235
Bank balance
50
Revenue
1,800
Purchases
1,105
Discounts received
90
Returns inwards
35
Wages
180
Energy expenses
105
Trade Payables
250
Trade Receivables
320
Inventory at 1 November 2018
160
Allowance for debtors at 1 November 2018
10
Administrative expenses
80
Director's remuneration
70
Accumulated profit at 1 November
130
10% Debenture
50
Dividend paid
30
R1 Ordinary shares
650
Share premium account
80
3,280
3,280
Transcribed Image Text:You are presented with the following trial balance of Carl Ltd at 31 October 2018. Dr Cr R,000 R,000 Building at cost 740 Buildings, accumulated depreciation, 1 November 2018 60 Plant at cost 220 Plant, accumulated depreciation, 1 November 2018 110 Land at cost 235 Bank balance 50 Revenue 1,800 Purchases 1,105 Discounts received 90 Returns inwards 35 Wages 180 Energy expenses 105 Trade Payables 250 Trade Receivables 320 Inventory at 1 November 2018 160 Allowance for debtors at 1 November 2018 10 Administrative expenses 80 Director's remuneration 70 Accumulated profit at 1 November 130 10% Debenture 50 Dividend paid 30 R1 Ordinary shares 650 Share premium account 80 3,280 3,280
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education