Homework Help is Here – Start Your Trial Now!
Business
Finance
Income Statement ($K) Period Ending Total Revenue Cost of Revenue Gross Profit SG&A Non Recurring EBIT EBT Interest Expense Income Tax Expense Net Income Balance Sheet ($K) Period Ending Assets Cash Net Receivables Inventory (Accounts Payable) Other Current Assets Working Capital Requirement Long Term Investments PPE (Net) Goodwill & Intangible Assets Total Fixed Assets Total Invested Capital Financial Liabilities & Shareholder Equity Current Long Term Debt Long Term Debt Total Financial Liabilities Common Stock Retained Earnings Total Shareholder Equity Total Capital Employed FY T-2 11,279,000 8,465,000 2,814,000 1,427,000 38,000 1,349,000 253,000 1,096,000 316,000 780,000 FY T-2 216,000 1,310,000 143,000 -1,085,000 282,000 650,000 287,000 5,067,000 940,000 6,294,000 7,160,000 637,000 4,913,000 5,550,000 7,000 1,603,000 1,610,000 7,160,000 FY T-1 10,836,000 7,934,000 2,902,000 1,247,000 77,000 1,578,000 229,630 1,348,370 313,000 1,035,370 FY T-1 353,000 1,320,000 122,000 -1,224,000 413,000 631,000 287,000 4,937,000 940,000 6,164,000 7,148,000 637,000 4,470,000 5,107,000 45,000 1,996,000 2,041,000 7,148,000 FY T 11,343,000 8,120,000 3,223,000 1,364,000 110,000 1,749,000 208,925 1,540,075 416,000 1,124,075 FY T 1,426,000 1,317,000 189,000 -1,811,000 381,000 76,000 287,000 5,003,000 940,000 6,230,000 7,732,000 637,000 4,292,000 4,929,000 86,000 2,717,000 2,803,000 7,732,000 Estimated T +1 Estimated T +1

Income Statement ($K) Period Ending Total Revenue Cost of Revenue Gross Profit SG&A Non Recurring EBIT EBT Interest Expense Income Tax Expense Net Income Balance Sheet ($K) Period Ending Assets Cash Net Receivables Inventory (Accounts Payable) Other Current Assets Working Capital Requirement Long Term Investments PPE (Net) Goodwill & Intangible Assets Total Fixed Assets Total Invested Capital Financial Liabilities & Shareholder Equity Current Long Term Debt Long Term Debt Total Financial Liabilities Common Stock Retained Earnings Total Shareholder Equity Total Capital Employed FY T-2 11,279,000 8,465,000 2,814,000 1,427,000 38,000 1,349,000 253,000 1,096,000 316,000 780,000 FY T-2 216,000 1,310,000 143,000 -1,085,000 282,000 650,000 287,000 5,067,000 940,000 6,294,000 7,160,000 637,000 4,913,000 5,550,000 7,000 1,603,000 1,610,000 7,160,000 FY T-1 10,836,000 7,934,000 2,902,000 1,247,000 77,000 1,578,000 229,630 1,348,370 313,000 1,035,370 FY T-1 353,000 1,320,000 122,000 -1,224,000 413,000 631,000 287,000 4,937,000 940,000 6,164,000 7,148,000 637,000 4,470,000 5,107,000 45,000 1,996,000 2,041,000 7,148,000 FY T 11,343,000 8,120,000 3,223,000 1,364,000 110,000 1,749,000 208,925 1,540,075 416,000 1,124,075 FY T 1,426,000 1,317,000 189,000 -1,811,000 381,000 76,000 287,000 5,003,000 940,000 6,230,000 7,732,000 637,000 4,292,000 4,929,000 86,000 2,717,000 2,803,000 7,732,000 Estimated T +1 Estimated T +1

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

Hello, I need help with this question. Screenshots attached (the second screenshot is the balance sheet and income statement). 

 

 

 

What is your estimate for Net Income in FY T+1? Multiple Choice O $1,432,271 O $1,472,821 O $1,419,931 O $1,455,331
Transcribed Image Text:What is your estimate for Net Income in FY T+1? Multiple Choice O $1,432,271 O $1,472,821 O $1,419,931 O $1,455,331
Income Statement ($K) Period Ending Total Revenue Cost of Revenue Gross Profit EBIT EBT SG&A Non Recurring Interest Expense Income Tax Expense Net Income Balance Sheet ($K) Period Ending Assets Cash Net Receivables Inventory (Accounts Payable) Other Current Assets Working Capital Requirement Long Term Investments PPE (Net) Goodwill & Intangible Assets Total Fixed Assets Total Invested Capital Financial Liabilities & Shareholder Equity Current Long Term Debt Long Term Debt Total Financial Liabilities Common Stock Retained Earnings Total Shareholder Equity Total Capital Employed Dividends FY T-2 11,279,000 8,465,000 2,814,000 1,427,000 38,000 1,349,000 253,000 1,096,000 316,000 780,000 FY T-2 216,000 1,310,000 143,000 -1,085,000 282,000 650,000 287,000 5,067,000 940,000 6,294,000 7,160,000 637,000 4,913,000 5,550,000 7,000 1,603,000 1,610,000 7,160,000 FY T-1 10,836,000 7,934,000 2,902,000 1,247,000 77,000 1,578,000 229,630 1,348,370 313,000 1,035,370 FY T-1 353,000 1,320,000 122,000 -1,224,000 413,000 631,000 287,000 4,937,000 940,000 6,164,000 7,148,000 637,000 4,470,000 5,107,000 45,000 1,996,000 2,041,000 7,148,000 642,370 FY T 11,343,000 8,120,000 3,223,000 1,364,000 110,000 1,749,000 208,925 1,540,075 416,000 1,124,075 FY T 1,426,000 1,317,000 189,000 -1,811,000 381,000 76,000 287,000 5,003,000 940,000 6,230,000 7,732,000 637,000 4,292,000 4,929,000 86,000 2,717,000 2,803,000 7,732,000 403,075 Estimated T +1 Estimated T +1 Assumption T +1 Assumption T +1
Transcribed Image Text:Income Statement ($K) Period Ending Total Revenue Cost of Revenue Gross Profit EBIT EBT SG&A Non Recurring Interest Expense Income Tax Expense Net Income Balance Sheet ($K) Period Ending Assets Cash Net Receivables Inventory (Accounts Payable) Other Current Assets Working Capital Requirement Long Term Investments PPE (Net) Goodwill & Intangible Assets Total Fixed Assets Total Invested Capital Financial Liabilities & Shareholder Equity Current Long Term Debt Long Term Debt Total Financial Liabilities Common Stock Retained Earnings Total Shareholder Equity Total Capital Employed Dividends FY T-2 11,279,000 8,465,000 2,814,000 1,427,000 38,000 1,349,000 253,000 1,096,000 316,000 780,000 FY T-2 216,000 1,310,000 143,000 -1,085,000 282,000 650,000 287,000 5,067,000 940,000 6,294,000 7,160,000 637,000 4,913,000 5,550,000 7,000 1,603,000 1,610,000 7,160,000 FY T-1 10,836,000 7,934,000 2,902,000 1,247,000 77,000 1,578,000 229,630 1,348,370 313,000 1,035,370 FY T-1 353,000 1,320,000 122,000 -1,224,000 413,000 631,000 287,000 4,937,000 940,000 6,164,000 7,148,000 637,000 4,470,000 5,107,000 45,000 1,996,000 2,041,000 7,148,000 642,370 FY T 11,343,000 8,120,000 3,223,000 1,364,000 110,000 1,749,000 208,925 1,540,075 416,000 1,124,075 FY T 1,426,000 1,317,000 189,000 -1,811,000 381,000 76,000 287,000 5,003,000 940,000 6,230,000 7,732,000 637,000 4,292,000 4,929,000 86,000 2,717,000 2,803,000 7,732,000 403,075 Estimated T +1 Estimated T +1 Assumption T +1 Assumption T +1
Expert Solution
Step 1

Answer 

Formula SG&A / Total Revenue SG&A / Total Revenue SG&A / Total Revenue SG&A / Total Revenue SG&A / Total Revenue
Percentage of SG&A to Revenue 12.7% 11.5% 12.0% 12.0%  
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS