In September, 67,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs before fixed costs.) BLOSSOM COMPANY Assembling Department Flexible Budget Report For the Month Ended September 30, 2022 Diff Fav Unfa Neither Actual Costs nor Un $ Budget $ $

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please help me to solve this problem

In September, 67,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost
was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs
before fixed costs.)
BLOSSOM COMPANY
Assembling Department
Flexible Budget Report
For the Month Ended September 30, 2022
Diff
Fav
Unfa
Neither
nor Un
Actual Costs
$
$
Budget
$
$
$
Transcribed Image Text:In September, 67,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs before fixed costs.) BLOSSOM COMPANY Assembling Department Flexible Budget Report For the Month Ended September 30, 2022 Diff Fav Unfa Neither nor Un Actual Costs $ $ Budget $ $ $
Variable costs
Direct materials
Direct labor
Indirect materials
Indirect labor
Utilities
Maintenance
Total variable
$54,180 $53,080 $1,100 Favorable
60,480 57,080
3,400 Favorable
30,240
30,440 200 Unfavorable
21,420 21,020
400 Favorable
18,900
18,800
100 Favorable
10,080
10,440
360 Unfavorable
195,300 190,860
4,440 Favorable
11,100 11,100
-0-
Neither Favorable nor Unfavorable
16,000 16,000 -0- Neither Favorable nor Unfavorable
6,800
6,800 -0- Neither Favorable nor Unfavorable
33,900 33,900 -0- Neither Favorable nor Unfavorable
$229,200 $224,760 $4,440 Favorable
Total costs
The monthly budget amounts in the report were based on an expected production of 63,000 units per month or 756,000 units per
year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The
company president, however, is unhappy with the results for August because only 61,000 units were produced.
Fixed costs
Rent
Supervision
Depreciation
Total fixed
Transcribed Image Text:Variable costs Direct materials Direct labor Indirect materials Indirect labor Utilities Maintenance Total variable $54,180 $53,080 $1,100 Favorable 60,480 57,080 3,400 Favorable 30,240 30,440 200 Unfavorable 21,420 21,020 400 Favorable 18,900 18,800 100 Favorable 10,080 10,440 360 Unfavorable 195,300 190,860 4,440 Favorable 11,100 11,100 -0- Neither Favorable nor Unfavorable 16,000 16,000 -0- Neither Favorable nor Unfavorable 6,800 6,800 -0- Neither Favorable nor Unfavorable 33,900 33,900 -0- Neither Favorable nor Unfavorable $229,200 $224,760 $4,440 Favorable Total costs The monthly budget amounts in the report were based on an expected production of 63,000 units per month or 756,000 units per year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The company president, however, is unhappy with the results for August because only 61,000 units were produced. Fixed costs Rent Supervision Depreciation Total fixed
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Value Chain Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education