Imperial Motors is considering producing its popular Rooster model in China. This will involve an initial investment of CNY 5.0 billion. The plant will start production after one year. It is expected to last for five years and have a salvage value at the end of this period of CNY 510 million in real terms. The plant will produce 120,000 cars a year. The firm anticipates that in the first year, it will be able to sell each car for CNY 75,000, and thereafter the price is expected to increase by 4% a year. Raw materials for each car are forecasted to cost CNY 28,000 in the first year, and these costs are predicted to increase by 3% annually. Total labor costs for the plant are expected to be CNY 2.1 billion in the first year and thereafter will increase by 7% a year. The land on which the plant is built can be rented for five years at a fixed cost of CNY 310 million a year payable at the beginning of each year. Imperial's discount rate for this type of project is 12% (nominal). The expected rate of inflation is 5%. The plant can be depreciated straight-line over the five-year period, and profits will be taxed at 25%. Assume all cash flows occur at the end of each year except where otherwise stated. What is the NPV of the project plant? Note: Do not round your intermediate calculations. Enter your answer in millions rounded to the nearest whole number. NPV

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
None
Imperial Motors is considering producing its popular Rooster model in China. This will involve an initial investment of CNY 5.0 billion.
The plant will start production after one year. It is expected to last for five years and have a salvage value at the end of this period of
CNY 510 million in real terms. The plant will produce 120,000 cars a year. The firm anticipates that in the first year, it will be able to sell
each car for CNY 75,000, and thereafter the price is expected to increase by 4% a year. Raw materials for each car are forecasted to
cost CNY 28,000 in the first year, and these costs are predicted to increase by 3% annually. Total labor costs for the plant are expected
to be CNY 2.1 billion in the first year and thereafter will increase by 7% a year. The land on which the plant is built can be rented for five
years at a fixed cost of CNY 310 million a year payable at the beginning of each year. Imperial's discount rate for this type of project is
12% (nominal). The expected rate of inflation is 5%. The plant can be depreciated straight-line over the five-year period, and profits will
be taxed at 25%. Assume all cash flows occur at the end of each year except where otherwise stated. What is the NPV of the project
plant?
Note: Do not round your intermediate calculations. Enter your answer in millions rounded to the nearest whole number.
NPV
Transcribed Image Text:Imperial Motors is considering producing its popular Rooster model in China. This will involve an initial investment of CNY 5.0 billion. The plant will start production after one year. It is expected to last for five years and have a salvage value at the end of this period of CNY 510 million in real terms. The plant will produce 120,000 cars a year. The firm anticipates that in the first year, it will be able to sell each car for CNY 75,000, and thereafter the price is expected to increase by 4% a year. Raw materials for each car are forecasted to cost CNY 28,000 in the first year, and these costs are predicted to increase by 3% annually. Total labor costs for the plant are expected to be CNY 2.1 billion in the first year and thereafter will increase by 7% a year. The land on which the plant is built can be rented for five years at a fixed cost of CNY 310 million a year payable at the beginning of each year. Imperial's discount rate for this type of project is 12% (nominal). The expected rate of inflation is 5%. The plant can be depreciated straight-line over the five-year period, and profits will be taxed at 25%. Assume all cash flows occur at the end of each year except where otherwise stated. What is the NPV of the project plant? Note: Do not round your intermediate calculations. Enter your answer in millions rounded to the nearest whole number. NPV
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education