Illini Inn Condensed Income Statement For the year ended December 31, 20X2 Sales $1,600,000 200,000 Cost of Goods Sold Contribution Margin Undistributed Operating Expenses Gross Operating Profit Depreciation Expense Amortization Expense 1,400,000 950,000 450,000 200,000 100,000 Income Before Tax Income Tax 150,000 50,000 Net Income $ 100,000 Additional information: 1. Equipment was purchased for $300,000. 2. Dividends of $50,000 were declared and paid during 20X2. 3. Long-term debt of $50,000 was reclassified as current at the end of 20X2. Required: Prepare the SCF, with supplementary disclosures, for the Illini Inn using the indirect method.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Help plz

Additional infe
Illini Inn
Condensed Income Statement
1. Dividend
2. The café
date of
For the year ended December 31, 20X2
Sales
Cost of Goods Sold
$1,600,000
200,000
3. Marke
Contribution Margin
Undistributed Operating Expenses
Gross Operating Profit
Depreciation Expense
Amortization Expense
Assur
1,400,000
950,000
4.
Required-
450,000
200,000
100,000
Prepare
Income Before Tax
150,000
50,000
Income Tax
Net Income
The or
$ 100,000
Susar
Additional information:
She i
1. Equipment was purchased for $300,000.
2. Dividends of $50,000 were declared and paid during 20X2.
3. Long-term debt of $50,000 was reclassified as current at the end of 20X2.
Required:
Prepare the SCF, with supplementary disclosures, for the Illini Inn using the indirect
method.
Transcribed Image Text:Additional infe Illini Inn Condensed Income Statement 1. Dividend 2. The café date of For the year ended December 31, 20X2 Sales Cost of Goods Sold $1,600,000 200,000 3. Marke Contribution Margin Undistributed Operating Expenses Gross Operating Profit Depreciation Expense Amortization Expense Assur 1,400,000 950,000 4. Required- 450,000 200,000 100,000 Prepare Income Before Tax 150,000 50,000 Income Tax Net Income The or $ 100,000 Susar Additional information: She i 1. Equipment was purchased for $300,000. 2. Dividends of $50,000 were declared and paid during 20X2. 3. Long-term debt of $50,000 was reclassified as current at the end of 20X2. Required: Prepare the SCF, with supplementary disclosures, for the Illini Inn using the indirect method.
balance sheets and the income statement of the Illini Inn.
Property and Equipment (net)
You have been hired by D. Smith, a successful entrepreneur, to prepare a statement of cash
flows for his two-year-old hotel, the Illini Inn. The following are copies of the condensed
Problem 10
as
e
Illini Inn
Condensed Balance Sheets
December 31, 20X1 and 20X2
Cash
Accounts Receivable
Inventory
20X1
20X2
%24
30,000
190,000
30,000
1,400,000
200,000
$1,850,000
$ 40,000
225,000
35,000
1,500,000
100,000
$1,900,000
Other Assets
Total Assets
Accounts Payable
Wages Payable
Current Maturities of LTD
$ 185,000
15,000
50,000
950,000
1,200,000
700,000
$ 140,000
10,000
50,000
Long-Term Debt
Total Liabilities
1,000,000
1,200,000
650,000
$1,850,000
Owners' Equity
Total Liabilities and Owners' Equity
$1,900,000
Transcribed Image Text:balance sheets and the income statement of the Illini Inn. Property and Equipment (net) You have been hired by D. Smith, a successful entrepreneur, to prepare a statement of cash flows for his two-year-old hotel, the Illini Inn. The following are copies of the condensed Problem 10 as e Illini Inn Condensed Balance Sheets December 31, 20X1 and 20X2 Cash Accounts Receivable Inventory 20X1 20X2 %24 30,000 190,000 30,000 1,400,000 200,000 $1,850,000 $ 40,000 225,000 35,000 1,500,000 100,000 $1,900,000 Other Assets Total Assets Accounts Payable Wages Payable Current Maturities of LTD $ 185,000 15,000 50,000 950,000 1,200,000 700,000 $ 140,000 10,000 50,000 Long-Term Debt Total Liabilities 1,000,000 1,200,000 650,000 $1,850,000 Owners' Equity Total Liabilities and Owners' Equity $1,900,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education