IDX Technology is a privately held developer of advanced security systems. As part of your business development strategy, in late 2008 you initiate discussions with IDX's founder about the possibility of acquiring the business at the end of 2008. Estimate the value of IDX per share using the discounted FCF approach and the following data about IDX: • Debt: $30 million • Excess cash: $110 million Shares outstanding: 50 million Expected FCF in 2009: $45 million Expected FCF in 2010: $50 million Future FCF growth rate beyond 2010: 5% Weighted-average cost of capital: 9.4%
IDX Technology is a privately held developer of advanced security systems. As part of your business development strategy, in late 2008 you initiate discussions with IDX's founder about the possibility of acquiring the business at the end of 2008. Estimate the value of IDX per share using the discounted FCF approach and the following data about IDX: • Debt: $30 million • Excess cash: $110 million Shares outstanding: 50 million Expected FCF in 2009: $45 million Expected FCF in 2010: $50 million Future FCF growth rate beyond 2010: 5% Weighted-average cost of capital: 9.4%
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Hi,
I'm unsure how to solve this question without using Excel
Thanks
![IDX Technology is a privately held developer of advanced security systems. As part of your
business development strategy, in late 2008 you initiate discussions with IDX's founder about the
possibility of acquiring the business at the end of 2008. Estimate the value of IDX per share using
the discounted FCF approach and the following data about IDX:
• Debt: $30 million
Excess cash: $110 million
Shares outstanding: 50 million
Expected FCF in 2009: $45 million
Expected FCF in 2010: $50 million
Future FCF growth rate beyond 2010: 5%
Weighted-average cost of capital: 9.4%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff0a8a8b2-22c4-42fd-96b3-e86c4fe33385%2F366b5cb5-8c72-49f4-bcb6-bcd1e62419c0%2Fjy8zuu2_processed.png&w=3840&q=75)
Transcribed Image Text:IDX Technology is a privately held developer of advanced security systems. As part of your
business development strategy, in late 2008 you initiate discussions with IDX's founder about the
possibility of acquiring the business at the end of 2008. Estimate the value of IDX per share using
the discounted FCF approach and the following data about IDX:
• Debt: $30 million
Excess cash: $110 million
Shares outstanding: 50 million
Expected FCF in 2009: $45 million
Expected FCF in 2010: $50 million
Future FCF growth rate beyond 2010: 5%
Weighted-average cost of capital: 9.4%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education