IBM is considering a new expansion project and the finance staff has received information summarized below. The project require IBM to purchase $900,000 of equipment in 2013 (t=0). Inventory will increase by $175,000 and accounts payable will rise by $75,000. The project will last for four years. The company forecasts that they will sell 2,000,000 units in 2014, 2,500,000 units in 2015, 2,500,000 units in 2016, and 2,400,000 units in 2017. Each unit will sell for $2 in 2014, $3 in 2015, $2.5 in 2016 and $2 in 2017. The fixed cost of producing the product is $2 million each year. The variable cost of producing each unit will rise from $1.05, 1.03, 1.4 and $1.05 from 2013 to 2017 respectively. The equipment will be depreciated under the MACRS system using the applicable rates of 33%, 45%, 15%, and 7% respectively When the project is completed in 2017 (t=4), the company expects that it will be able to salvage the equipment for $100,000, and it expects that it will fully recover the NWC. The estimated tax rate is 40%. Based on the perceived risk, the project’s WACC is estimated to be 10%. Your main task is to and evaluate the cash flows, analyze the results, and present your recommendations. To help in the analysis, answer all the following questions: What is the total equipment cost at the start? What is the depreciation amount for each year? Calculate the Net Income for each year Calculate the Operating Cash Flow for each year
IBM is considering a new expansion project and the finance staff has received information summarized below. The project require IBM to purchase $900,000 of equipment in 2013 (t=0). Inventory will increase by $175,000 and accounts payable will rise by $75,000. The project will last for four years. The company forecasts that they will sell 2,000,000 units in 2014, 2,500,000 units in 2015, 2,500,000 units in 2016, and 2,400,000 units in 2017. Each unit will sell for $2 in 2014, $3 in 2015, $2.5 in 2016 and $2 in 2017. The fixed cost of producing the product is $2 million each year. The variable cost of producing each unit will rise from $1.05, 1.03, 1.4 and $1.05 from 2013 to 2017 respectively. The equipment will be depreciated under the MACRS system using the applicable rates of 33%, 45%, 15%, and 7% respectively When the project is completed in 2017 (t=4), the company expects that it will be able to salvage the equipment for $100,000, and it expects that it will fully recover the NWC. The estimated tax rate is 40%. Based on the perceived risk, the project’s WACC is estimated to be 10%. Your main task is to and evaluate the cash flows, analyze the results, and present your recommendations. To help in the analysis, answer all the following questions: What is the total equipment cost at the start? What is the depreciation amount for each year? Calculate the Net Income for each year Calculate the Operating Cash Flow for each year
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
IBM is considering a new expansion project and the finance staff has received information summarized below.
- The project require IBM to purchase $900,000 of equipment in 2013 (t=0).
- Inventory will increase by $175,000 and accounts payable will rise by $75,000.
- The project will last for four years. The company
forecasts that they will sell 2,000,000 units in 2014, 2,500,000 units in 2015, 2,500,000 units in 2016, and 2,400,000 units in 2017. - Each unit will sell for $2 in 2014, $3 in 2015, $2.5 in 2016 and $2 in 2017.
- The fixed cost of producing the product is $2 million each year.
- The variable cost of producing each unit will rise from $1.05, 1.03, 1.4 and $1.05 from 2013 to 2017 respectively.
- The equipment will be
depreciated under the MACRS system using the applicable rates of 33%, 45%, 15%, and 7% respectively - When the project is completed in 2017 (t=4), the company expects that it will be able to salvage the equipment for $100,000, and it expects that it will fully recover the NWC.
- The estimated tax rate is 40%.
- Based on the perceived risk, the project’s WACC is estimated to be 10%.
Your main task is to and evaluate the cash flows, analyze the results, and present your recommendations. To help in the analysis, answer all the following questions:
- What is the total equipment cost at the start?
- What is the depreciation amount for each year?
- Calculate the Net Income for each year
- Calculate the Operating Cash Flow for each year
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education