I have a problem to in case to keep pertcage of share which correct eqation should be use to to ad NA in other question will be add to both side or one side for bothe side or just one side why in quation as my professeur put just in left side which I think is not logical 325,000+ NA = 0.175\times (1.562.500+ 480.769 + NA) Cap Table Simulation 76 ⚫ 2 Founders invest 100.000 EUR each to create their . company and create a total of 1.000.000 shares • Q1: At the seed round, a Business Angel invest 750.000 EUR and ask 20% of shares in return ⚫Q2: At the Series - A. a VC invest 5.000.000 EUR at a pre-money valuation of 20.000.000 EUR. The Series - A VC also buys back 5% of the shares of the Business Angel Q3: At the Series - B. the company would like to raise 20.000.000 EUR at a pre-money valuation of 65.000.000 EUR. A Series - B investor will invest alongside with the Series - A VC who has decided to also co-invest in order to not be diluted below 17.5%. So the total amount raised (VC_A + VC_B) will be 20M.
I have a problem to in case to keep pertcage of share which correct eqation should be use to to ad NA in other question will be add to both side or one side for bothe side or just one side why in quation as my professeur put just in left side which I think is not logical 325,000+ NA = 0.175\times (1.562.500+ 480.769 + NA) Cap Table Simulation 76 ⚫ 2 Founders invest 100.000 EUR each to create their . company and create a total of 1.000.000 shares • Q1: At the seed round, a Business Angel invest 750.000 EUR and ask 20% of shares in return ⚫Q2: At the Series - A. a VC invest 5.000.000 EUR at a pre-money valuation of 20.000.000 EUR. The Series - A VC also buys back 5% of the shares of the Business Angel Q3: At the Series - B. the company would like to raise 20.000.000 EUR at a pre-money valuation of 65.000.000 EUR. A Series - B investor will invest alongside with the Series - A VC who has decided to also co-invest in order to not be diluted below 17.5%. So the total amount raised (VC_A + VC_B) will be 20M.
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education