Homework Help is Here – Start Your Trial Now!
Business
Accounting
I am stuck on preparing a multi step income statement and statement of retained earnings

I am stuck on preparing a multi step income statement and statement of retained earnings

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question

I am stuck on preparing a multi step income statement and statement of retained earnings

 

End of Period Worksheet Fort the year ended December 31,2020 Account Title Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Cash 1,36,789 1,36,789 1,36,789 Accounts Receivable 3,78,956 3,78,956 3,78,956 Allownace for doubtful accounts 16,782 21,145 37,927 37,927 Interest Receivable 588 588 588 1,50,000 3,61,866 Notes Receivable 1,50,000 1,50,000 Merchandise Inventory 3,61,866 3,61,866 Prepaid Insurance 60,000 10,000 50,000 50,000 Prepaid Rent 30,000 10,000 20,000 20,000 Supplies 46,777 44,277 2,500 2,500 Equipment Accumulated depreciation - Equipment 4,00,000 4,00,000 4,00,000 75,000 75,000 1,50,000 1,50,000 Accounts Payable 51,709 51,709 51,709 Salaries and wages Payable Unearned revenue 70,000 70,000 70,000 24,000 2,000 22,000 22,000 Interest payable Utilities payable 1,575 7,000 1,575 1,575 7,000 7,000 Note payable (final payment due 2023) 3,50,000 2,70,600 3,50,000 3,50,000 Common stock 2,70,600 2,70,600 Retained earnings 4,24,500 4,24,500 4,24,500 Dividends 1,20,000 1,20,000 1,20,000 Sales 40,50,864 40,50,864 40,50,864 Consulting Revenue 35,933 2,000 37,933 37,933 Sales Return and Allowances 3,00,000 3,00,000 3,00,000 Sales Discounts 1,00,000 1,00,000 1,00,000 19,50,000 Cost of goods sold 19,50,000 19,50,000 Salaries & wages expenses 12,70,000 75,000 12,00,000 70,000 12,70,000 Depreciation expense - Equipment Bad debt expense 75,000 75,000 21,145 10,000 21,145 21,145 Insurance expense 10,000 10,000 Rent expense Supplies expense 10,000 10,000 10,000 44,277 44,277 44,277 Utilities expense 65,000 7,000 72,000 72,000 Interest revenue 588 588 588 Interest expense 1,575 1,575 1,575 Total 52,99,388 52,99,388 2,41,584 2,41,584 54,74,695 54,74,695 38,53,997 40,89,385 16,20,699 13,85,311 2,35,388 40,89,385 40,89,385 16,20,699 16,20,699 Net Income 2,35,388 Total
Transcribed Image Text:End of Period Worksheet Fort the year ended December 31,2020 Account Title Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Cash 1,36,789 1,36,789 1,36,789 Accounts Receivable 3,78,956 3,78,956 3,78,956 Allownace for doubtful accounts 16,782 21,145 37,927 37,927 Interest Receivable 588 588 588 1,50,000 3,61,866 Notes Receivable 1,50,000 1,50,000 Merchandise Inventory 3,61,866 3,61,866 Prepaid Insurance 60,000 10,000 50,000 50,000 Prepaid Rent 30,000 10,000 20,000 20,000 Supplies 46,777 44,277 2,500 2,500 Equipment Accumulated depreciation - Equipment 4,00,000 4,00,000 4,00,000 75,000 75,000 1,50,000 1,50,000 Accounts Payable 51,709 51,709 51,709 Salaries and wages Payable Unearned revenue 70,000 70,000 70,000 24,000 2,000 22,000 22,000 Interest payable Utilities payable 1,575 7,000 1,575 1,575 7,000 7,000 Note payable (final payment due 2023) 3,50,000 2,70,600 3,50,000 3,50,000 Common stock 2,70,600 2,70,600 Retained earnings 4,24,500 4,24,500 4,24,500 Dividends 1,20,000 1,20,000 1,20,000 Sales 40,50,864 40,50,864 40,50,864 Consulting Revenue 35,933 2,000 37,933 37,933 Sales Return and Allowances 3,00,000 3,00,000 3,00,000 Sales Discounts 1,00,000 1,00,000 1,00,000 19,50,000 Cost of goods sold 19,50,000 19,50,000 Salaries & wages expenses 12,70,000 75,000 12,00,000 70,000 12,70,000 Depreciation expense - Equipment Bad debt expense 75,000 75,000 21,145 10,000 21,145 21,145 Insurance expense 10,000 10,000 Rent expense Supplies expense 10,000 10,000 10,000 44,277 44,277 44,277 Utilities expense 65,000 7,000 72,000 72,000 Interest revenue 588 588 588 Interest expense 1,575 1,575 1,575 Total 52,99,388 52,99,388 2,41,584 2,41,584 54,74,695 54,74,695 38,53,997 40,89,385 16,20,699 13,85,311 2,35,388 40,89,385 40,89,385 16,20,699 16,20,699 Net Income 2,35,388 Total
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS