I am stuck on preparing a multi step income statement and statement of retained earnings

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

I am stuck on preparing a multi step income statement and statement of retained earnings

 

End of Period Worksheet
Fort the year ended December 31,2020
Account Title
Unadjusted Trial Balance
Adjustments
Adjusted Trial Balance
Income Statement
Balance Sheet
Debit
Credit
Debit
Credit
Debit
Credit
Debit
Credit
Debit
Credit
Cash
1,36,789
1,36,789
1,36,789
Accounts Receivable
3,78,956
3,78,956
3,78,956
Allownace for doubtful accounts
16,782
21,145
37,927
37,927
Interest Receivable
588
588
588
1,50,000
3,61,866
Notes Receivable
1,50,000
1,50,000
Merchandise Inventory
3,61,866
3,61,866
Prepaid Insurance
60,000
10,000
50,000
50,000
Prepaid Rent
30,000
10,000
20,000
20,000
Supplies
46,777
44,277
2,500
2,500
Equipment
Accumulated depreciation - Equipment
4,00,000
4,00,000
4,00,000
75,000
75,000
1,50,000
1,50,000
Accounts Payable
51,709
51,709
51,709
Salaries and wages Payable
Unearned revenue
70,000
70,000
70,000
24,000
2,000
22,000
22,000
Interest payable
Utilities payable
1,575
7,000
1,575
1,575
7,000
7,000
Note payable (final payment due 2023)
3,50,000
2,70,600
3,50,000
3,50,000
Common stock
2,70,600
2,70,600
Retained earnings
4,24,500
4,24,500
4,24,500
Dividends
1,20,000
1,20,000
1,20,000
Sales
40,50,864
40,50,864
40,50,864
Consulting Revenue
35,933
2,000
37,933
37,933
Sales Return and Allowances
3,00,000
3,00,000
3,00,000
Sales Discounts
1,00,000
1,00,000
1,00,000
19,50,000
Cost of goods sold
19,50,000
19,50,000
Salaries & wages expenses
12,70,000
75,000
12,00,000
70,000
12,70,000
Depreciation expense - Equipment
Bad debt expense
75,000
75,000
21,145
10,000
21,145
21,145
Insurance expense
10,000
10,000
Rent expense
Supplies expense
10,000
10,000
10,000
44,277
44,277
44,277
Utilities expense
65,000
7,000
72,000
72,000
Interest revenue
588
588
588
Interest expense
1,575
1,575
1,575
Total
52,99,388
52,99,388
2,41,584 2,41,584 54,74,695 54,74,695 38,53,997 40,89,385 16,20,699 13,85,311
2,35,388
40,89,385 40,89,385 16,20,699 16,20,699
Net Income
2,35,388
Total
Transcribed Image Text:End of Period Worksheet Fort the year ended December 31,2020 Account Title Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Cash 1,36,789 1,36,789 1,36,789 Accounts Receivable 3,78,956 3,78,956 3,78,956 Allownace for doubtful accounts 16,782 21,145 37,927 37,927 Interest Receivable 588 588 588 1,50,000 3,61,866 Notes Receivable 1,50,000 1,50,000 Merchandise Inventory 3,61,866 3,61,866 Prepaid Insurance 60,000 10,000 50,000 50,000 Prepaid Rent 30,000 10,000 20,000 20,000 Supplies 46,777 44,277 2,500 2,500 Equipment Accumulated depreciation - Equipment 4,00,000 4,00,000 4,00,000 75,000 75,000 1,50,000 1,50,000 Accounts Payable 51,709 51,709 51,709 Salaries and wages Payable Unearned revenue 70,000 70,000 70,000 24,000 2,000 22,000 22,000 Interest payable Utilities payable 1,575 7,000 1,575 1,575 7,000 7,000 Note payable (final payment due 2023) 3,50,000 2,70,600 3,50,000 3,50,000 Common stock 2,70,600 2,70,600 Retained earnings 4,24,500 4,24,500 4,24,500 Dividends 1,20,000 1,20,000 1,20,000 Sales 40,50,864 40,50,864 40,50,864 Consulting Revenue 35,933 2,000 37,933 37,933 Sales Return and Allowances 3,00,000 3,00,000 3,00,000 Sales Discounts 1,00,000 1,00,000 1,00,000 19,50,000 Cost of goods sold 19,50,000 19,50,000 Salaries & wages expenses 12,70,000 75,000 12,00,000 70,000 12,70,000 Depreciation expense - Equipment Bad debt expense 75,000 75,000 21,145 10,000 21,145 21,145 Insurance expense 10,000 10,000 Rent expense Supplies expense 10,000 10,000 10,000 44,277 44,277 44,277 Utilities expense 65,000 7,000 72,000 72,000 Interest revenue 588 588 588 Interest expense 1,575 1,575 1,575 Total 52,99,388 52,99,388 2,41,584 2,41,584 54,74,695 54,74,695 38,53,997 40,89,385 16,20,699 13,85,311 2,35,388 40,89,385 40,89,385 16,20,699 16,20,699 Net Income 2,35,388 Total
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education