Homework Help is Here – Start Your Trial Now!
Business
Accounting
6.6 Problem HYZEL Manufacturing Company presents the following: Statement of Comprehensive Income December 31, 2018 6,000,000 4,200,000 1,800,000 900,000 900,000 270,000 630,000 Sales Cost of sales Gross profit Operating expenses Income before taxes Income tax (30%) Net income Statement of Financial Position December 31, 2018 4,200,000 5,000,000 9,200,000 900,000 2,500,000 4,900,000 200,000 9,200,000 Current assets Non-current assets Total assets Current liabilities Non-current liabilities Ordinary shares Retained earnings Total liabilities and shareholders' equity Additional information: 1. Dividends paid out of P630,000 earnings in 2018 amount to P378,000. 2. Only current assets and current liabilities are directly related to sales. 3. The business expects a 30% increase in sales next year. 4. The business is expected to retain 40% of the earnings next year. Required: Compute the following: 1. Expected increase in current assets 2. Spontaneous increase in current liabilities 3. Projected statement of comprehensive income

6.6 Problem HYZEL Manufacturing Company presents the following: Statement of Comprehensive Income December 31, 2018 6,000,000 4,200,000 1,800,000 900,000 900,000 270,000 630,000 Sales Cost of sales Gross profit Operating expenses Income before taxes Income tax (30%) Net income Statement of Financial Position December 31, 2018 4,200,000 5,000,000 9,200,000 900,000 2,500,000 4,900,000 200,000 9,200,000 Current assets Non-current assets Total assets Current liabilities Non-current liabilities Ordinary shares Retained earnings Total liabilities and shareholders' equity Additional information: 1. Dividends paid out of P630,000 earnings in 2018 amount to P378,000. 2. Only current assets and current liabilities are directly related to sales. 3. The business expects a 30% increase in sales next year. 4. The business is expected to retain 40% of the earnings next year. Required: Compute the following: 1. Expected increase in current assets 2. Spontaneous increase in current liabilities 3. Projected statement of comprehensive income

Managerial Accounting: The Cornerstone of Business Decision-Making
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 40E: Cuneo Companys income statements for the last 3 years are as follows: Refer to the information for...
See similar textbooks
icon
Related questions
Question

Solve the following (Please refer to the picture)

6.6 Problem HYZEL Manufacturing Company presents the following: Statement of Comprehensive Income December 31, 2018 6,000,000 4,200,000 1,800,000 900,000 900,000 270,000 630,000 Sales Cost of sales Gross profit Operating expenses Income before taxes Income tax (30%) Net income Statement of Financial Position December 31, 2018 4,200,000 5,000,000 2,200,000 900,000 2,500,000 4,900,000 200,000 9,200,000 Current assets Non-current assets Total assets Current liabilities Non-current liabilities Ordinary shares Retained earnings Total liabilities and shareholders' equity Additional information: me 1. Dividends paid out of P630,000 earnings in 2018 amount to P378,000. 2. Only current assets and current liabilities are directly related to sales. 3. The business expects a 30% increase in sales next year. 4. The business is expected to retain 40% of the earnings next year. Required: Compute the following: 1. Expected increase in current assets 2. Spontaneous increase in current liabilities 3. Projected statement of comprehensive income 4. Expected increase in retained earnings 5. Additional funds needed 6. Projected statement of financial position that shows separately the additional funds needed
Transcribed Image Text:6.6 Problem HYZEL Manufacturing Company presents the following: Statement of Comprehensive Income December 31, 2018 6,000,000 4,200,000 1,800,000 900,000 900,000 270,000 630,000 Sales Cost of sales Gross profit Operating expenses Income before taxes Income tax (30%) Net income Statement of Financial Position December 31, 2018 4,200,000 5,000,000 2,200,000 900,000 2,500,000 4,900,000 200,000 9,200,000 Current assets Non-current assets Total assets Current liabilities Non-current liabilities Ordinary shares Retained earnings Total liabilities and shareholders' equity Additional information: me 1. Dividends paid out of P630,000 earnings in 2018 amount to P378,000. 2. Only current assets and current liabilities are directly related to sales. 3. The business expects a 30% increase in sales next year. 4. The business is expected to retain 40% of the earnings next year. Required: Compute the following: 1. Expected increase in current assets 2. Spontaneous increase in current liabilities 3. Projected statement of comprehensive income 4. Expected increase in retained earnings 5. Additional funds needed 6. Projected statement of financial position that shows separately the additional funds needed
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Database design
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning
SEE MORE TEXTBOOKS