How to prepare SOFP AND INCOME STATEMENT for this question?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

How to prepare SOFP AND INCOME STATEMENT for this question?

16. The balances below have been extracted from the accounting records of Nelson Ltd
at 31 December 2020:
Dr
Cr
£
8% Debenture loan: repayable in 2026
Prepayment on building insurance
Bank account
2,000,000
80,000
267,000
Retained profits at 1 January 2020
2,058,000
2,000,000
8,000,000
Freehold land
Buildings: cost
Buildings: accumulated depreciation at 1 January
2020
2,000,000
Plant & machinery: cost
Plant & machinery: accumulated depreciation at 1
January 2020
Trade payables
Trade receivables
3,750,000
2,340,000
520,000
450,000
Return outwards
38,000
Inventory at 1 January 2020
Revenue
238,000
5,006,000
Purchases
3,200,000
80,000
66,000
Debenture interest
Return inwards
Provision for doubtful debts
65,000
Distribution costs
382,000
Administrative expenses
Ordinary shares of £1 each
Share premium
514,000
4,500,000
500,000
19,027,000 19,027,000
Transcribed Image Text:16. The balances below have been extracted from the accounting records of Nelson Ltd at 31 December 2020: Dr Cr £ 8% Debenture loan: repayable in 2026 Prepayment on building insurance Bank account 2,000,000 80,000 267,000 Retained profits at 1 January 2020 2,058,000 2,000,000 8,000,000 Freehold land Buildings: cost Buildings: accumulated depreciation at 1 January 2020 2,000,000 Plant & machinery: cost Plant & machinery: accumulated depreciation at 1 January 2020 Trade payables Trade receivables 3,750,000 2,340,000 520,000 450,000 Return outwards 38,000 Inventory at 1 January 2020 Revenue 238,000 5,006,000 Purchases 3,200,000 80,000 66,000 Debenture interest Return inwards Provision for doubtful debts 65,000 Distribution costs 382,000 Administrative expenses Ordinary shares of £1 each Share premium 514,000 4,500,000 500,000 19,027,000 19,027,000
You are given the following information:
i.
The land was purchased in 2008 for £2,000,000. It was externally valued at
£4,000,000 on 31 December 2020. The directors wish to include this figure in the
accounts.
ii. Inventory at 31 December 2020 cost £300,000. This includes some slow-moving
items which cost £18,000 which would normally sell for £22,000 but which the
directors have decided to sell at £14,000 to clear them.
ii.
The company's depreciation policy is to provide a full year's depreciation in the
year of acquisition and no depreciation in the year of disposal with the following
rates applicable to the non-current assets:
a. Freehold land – no depreciation required.
b. Buildings – 2% per year on a straight-line basis.
c. Plant and machinery – 10% on a reducing balance method.
iv.
A bad debt of £20,000 is to be written off. The company has decided to maintain
the provision for doubtful debts at 5% of remaining trade receivables.
V.
The prepayment on building insurance on 31 December 2020 was £100,000.
vi.
Corporation Tax of £25,000 on the current year's profits is to be provided. An
audit fee for £13,000 would also need to be provided.
The company issued 12,000 additional shares at £2.50 each on 30 December
2020. The proceeds were paid as Christmas bonuses to employees. No entries
have been made in the company's accounting records in respect of this
vii.
transaction.
viii.
There was no movement on the debenture account in 2020. Any unpaid interest
has yet to be accrued for.
Required:
(a) Prepare the Statement of Financial Position and the Income Statement for the
year ended 31 December 2020 for the directors.
Transcribed Image Text:You are given the following information: i. The land was purchased in 2008 for £2,000,000. It was externally valued at £4,000,000 on 31 December 2020. The directors wish to include this figure in the accounts. ii. Inventory at 31 December 2020 cost £300,000. This includes some slow-moving items which cost £18,000 which would normally sell for £22,000 but which the directors have decided to sell at £14,000 to clear them. ii. The company's depreciation policy is to provide a full year's depreciation in the year of acquisition and no depreciation in the year of disposal with the following rates applicable to the non-current assets: a. Freehold land – no depreciation required. b. Buildings – 2% per year on a straight-line basis. c. Plant and machinery – 10% on a reducing balance method. iv. A bad debt of £20,000 is to be written off. The company has decided to maintain the provision for doubtful debts at 5% of remaining trade receivables. V. The prepayment on building insurance on 31 December 2020 was £100,000. vi. Corporation Tax of £25,000 on the current year's profits is to be provided. An audit fee for £13,000 would also need to be provided. The company issued 12,000 additional shares at £2.50 each on 30 December 2020. The proceeds were paid as Christmas bonuses to employees. No entries have been made in the company's accounting records in respect of this vii. transaction. viii. There was no movement on the debenture account in 2020. Any unpaid interest has yet to be accrued for. Required: (a) Prepare the Statement of Financial Position and the Income Statement for the year ended 31 December 2020 for the directors.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Governmental Accounting Standards
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education