How much is the net effect of the transactions on the 2026 Statement of Changes in Equity assuming the share alternative is chosen on the exercise of the 2023 share-based grant? [Indicate whether it is an increase or decrease]

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

How much is the net effect of the transactions on the 2026 Statement of Changes in Equity assuming the share alternative is chosen on the exercise of the 2023 share-based grant? [Indicate whether it is an increase or decrease]

Rotate Company adopted the following share-based compensation plans for its senior executives. Each senior
executive has a unique plan basing on his/her functions in the company. The par value of Rotate's ordinary share
is P20. The following share-based grants were declared by the entity.
1. On January 1, 2021, it granted 1,000 share options each to 200 of its employees. The exercise price of the
option is P25. The vesting of said shares is conditional upon the employees staying for three years, after
which they have two years to exercise such before the options expire. During 2021, 5 employees resigned
and an additional 15 employees are expected to leave on the next two years. During 2022, actual
resignations totalled 8 and another 10 is expected to resign next year. No employees left during 2023. Sixty
percent of the share options were exercised at yearend 2024 and the balance at yearend 2025.
2. On January 1, 2022, it granted 100 of its employees 1,000 share appreciation rights conditional upon the
completion of three years of service and average annual sales increase of more than 5%. If the average
annual sales increase is more than 10%, an additional 500 share appreciation rights will be received by the
employees. The annual sales increase for 2022, 2023 and 2024 are 11%, 12% and 7%, respectively. The
rights were exercised in this manner: 30% on December 31, 2024, 50% on December 31, 2025 and 20% on
December 31, 2026.
3. On January 1, 2023, Ultimate Company granted to several employees the right to choose either shares or
cash payment. The choices are as follows: Share alternative – equal to 60,000 shares, or Cash alternative
- cash payment equal to the market value of 45,000 phantom shares. The grant is conditional upon the
completion of three years of service. After taking into account the effect of vesting restrictions, the entity
has estimated that the fair value of the share alternative is P28. On December 31, 2026, all of these rights
were exercised.
4. On December 31, 2024, an employee was granted 10,000 share options to purchase the entity's shares at
P27.50. Such options are exercisable immediately but were only exercised by the employee on the last day
of its three-year exercise period.
The fair value of the Rotate's ordinary share are as follows:
2021 2022 2023
2024 2025 2026
January 1
25.00 28.00 28.50
30.00 32.00 32.50
December 31
28.00 28.50 30.00
32.00 32.50
33.50
Transcribed Image Text:Rotate Company adopted the following share-based compensation plans for its senior executives. Each senior executive has a unique plan basing on his/her functions in the company. The par value of Rotate's ordinary share is P20. The following share-based grants were declared by the entity. 1. On January 1, 2021, it granted 1,000 share options each to 200 of its employees. The exercise price of the option is P25. The vesting of said shares is conditional upon the employees staying for three years, after which they have two years to exercise such before the options expire. During 2021, 5 employees resigned and an additional 15 employees are expected to leave on the next two years. During 2022, actual resignations totalled 8 and another 10 is expected to resign next year. No employees left during 2023. Sixty percent of the share options were exercised at yearend 2024 and the balance at yearend 2025. 2. On January 1, 2022, it granted 100 of its employees 1,000 share appreciation rights conditional upon the completion of three years of service and average annual sales increase of more than 5%. If the average annual sales increase is more than 10%, an additional 500 share appreciation rights will be received by the employees. The annual sales increase for 2022, 2023 and 2024 are 11%, 12% and 7%, respectively. The rights were exercised in this manner: 30% on December 31, 2024, 50% on December 31, 2025 and 20% on December 31, 2026. 3. On January 1, 2023, Ultimate Company granted to several employees the right to choose either shares or cash payment. The choices are as follows: Share alternative – equal to 60,000 shares, or Cash alternative - cash payment equal to the market value of 45,000 phantom shares. The grant is conditional upon the completion of three years of service. After taking into account the effect of vesting restrictions, the entity has estimated that the fair value of the share alternative is P28. On December 31, 2026, all of these rights were exercised. 4. On December 31, 2024, an employee was granted 10,000 share options to purchase the entity's shares at P27.50. Such options are exercisable immediately but were only exercised by the employee on the last day of its three-year exercise period. The fair value of the Rotate's ordinary share are as follows: 2021 2022 2023 2024 2025 2026 January 1 25.00 28.00 28.50 30.00 32.00 32.50 December 31 28.00 28.50 30.00 32.00 32.50 33.50
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education