How effective is the organization in collecting its receivables?   Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells A40 through C60. Table 1: Hillside, Inc. Balance Sheet ($ in Millions)             ASSETS   LIABILITIES         Cash & Marketable Securities                 449.90 Accounts Payable  1,611.20       Accounts Receivable                 954.80 Salaries Payable     225.20       Inventories              3,645.20 Other Current Liabilities  1,118.80       Other Current Assets                 116.60 Total Current Liabilities  2,955.20         Total Current Assets              5,165.27               Other Liabilities     693.40       Machinery & Equipment              1,688.90           Land              1,129.70   Total Liabilities  3,648.60       Buildings              2,348.40           Depreciation               (575.60) SHAREHOLDER'S EQUITY         Property, Plant & Equip. - Net              4,591.40 Common Stock     828.50       Other Long Term Assets                 120.90 Retained Earnings  5,401.70         Total Long-Term Assets              4,712.30   Total Shareholder's Equity  6,230.20                     Total Assets              9,877.57 Total Liabilities & Equity  9,878.80                                   Table 2: Hillside, Inc. Income Statement ($ in Millions)             Revenue            28,681.10           Cost Of Goods Sold            20,768.80             Gross Profit              7,912.30                         Operating Expenses:             Selling, General & Admin.              5,980.80           Depreciation                 307.30             Operating income              1,624.20                         Interest                         -             Other Expense (Income)                 (13.10)             Income Before Taxes              1,637.30           Income Taxes                 618.10           Net Income              1,019.20                         Number of Common Stock                Shares Outstanding            1,032,271                         Table 3: Financial Performance Calculations             Liquidity Ratios No data Answers         Current Ratio (times) No data 1.75         Quick Ratio (times) No data 0.48         Average Payment Period (days) No data 190.12                       Asset Management Ratios No data           Total Asset Turnover (times) No data 2.90         Average Collection Period (days) No data 12.15         Inventory Turnover (times) No data 5.70                       Financial Leverage Ratios No data           Total Debt to Total Assets No data 70.64%         Equity Multiplier (times) No data 1.59                       Profitability Ratios No data           Operating Profit Margin No data                                                0.06         Net Profit Margin No data 3.55%         Return on Total Assets No data 10.32%         Return on Equity No data 16.36%         Earnings per Share No data 0.99

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

 

How effective is the organization in collecting its receivables?

 

Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells A40 through C60.
Table 1: Hillside, Inc. Balance Sheet ($ in Millions)            
ASSETS   LIABILITIES        
Cash & Marketable Securities                 449.90 Accounts Payable  1,611.20      
Accounts Receivable                 954.80 Salaries Payable     225.20      
Inventories              3,645.20 Other Current Liabilities  1,118.80      
Other Current Assets                 116.60 Total Current Liabilities  2,955.20      
  Total Current Assets              5,165.27          
    Other Liabilities     693.40      
Machinery & Equipment              1,688.90          
Land              1,129.70   Total Liabilities  3,648.60      
Buildings              2,348.40          
Depreciation               (575.60) SHAREHOLDER'S EQUITY        
Property, Plant & Equip. - Net              4,591.40 Common Stock     828.50      
Other Long Term Assets                 120.90 Retained Earnings  5,401.70      
  Total Long-Term Assets              4,712.30   Total Shareholder's Equity  6,230.20      
             
Total Assets              9,877.57 Total Liabilities & Equity  9,878.80      
             
             
Table 2: Hillside, Inc. Income Statement ($ in Millions)            
Revenue            28,681.10          
Cost Of Goods Sold            20,768.80          
  Gross Profit              7,912.30          
             
Operating Expenses:            
Selling, General & Admin.              5,980.80          
Depreciation                 307.30          
  Operating income              1,624.20          
             
Interest                         -            
Other Expense (Income)                 (13.10)          
  Income Before Taxes              1,637.30          
Income Taxes                 618.10          
Net Income              1,019.20          
             
Number of Common Stock            
   Shares Outstanding            1,032,271          
             
Table 3: Financial Performance Calculations            
Liquidity Ratios No data Answers        
Current Ratio (times) No data 1.75        
Quick Ratio (times) No data 0.48        
Average Payment Period (days) No data 190.12        
             
Asset Management Ratios No data          
Total Asset Turnover (times) No data 2.90        
Average Collection Period (days) No data 12.15        
Inventory Turnover (times) No data 5.70        
             
Financial Leverage Ratios No data          
Total Debt to Total Assets No data 70.64%        
Equity Multiplier (times) No data 1.59        
             
Profitability Ratios No data          
Operating Profit Margin No data                                                0.06        
Net Profit Margin No data 3.55%        
Return on Total Assets No data 10.32%        
Return on Equity No data 16.36%        
Earnings per Share No data 0.99        
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Double entry bookkeeping system
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education