Homework Help is Here – Start Your Trial Now!
Business
Accounting
Hi could you tell me if this cash flow statement is correct? The financial statement is beside:) thanks in advance

Hi could you tell me if this cash flow statement is correct? The financial statement is beside:) thanks in advance

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question

Hi could you tell me if this cash flow statement is correct? The financial statement is beside:) thanks in advance 

Harpo Limited has traded for a number of years. financial statement of the company is as follows: Comprehensive Income Statement extract for the year ended 31 December 2017 Operating Profit after interest Taxation Profit after interest and Taxation Dividends Harpo Ltd - Statement of Financial Position as at 31 December 2017 2016 £'000 £'000 £'000 £'000 Non-current assets Land and Buildings Fixtures and Fittings Current Assets Inventory Receivables Bank Total Assets Equity Share Capital Share Premium Account Profit and Loss account Non-Current liabilities 8% Loan stock Current Liabilities Bank Overdraft Payables Corporation Tax Cost At 1.1.2017 Additions Disposals At 31.12.2017 Depreciation At 1.1.2017 Charge for the year Depreciation on disposal Net Book Value 31.12.2017 542 274 165 981 2,881 0 183 172 950 950 1,900 950 0 0 950 0 0 0 0 950 1800 100 526 2,426 100 485 263 0 45 195 355 175 2,881 Harpo Ltd - Non-current assets Schedul Land and Fixtures and Buildings £'000 Fittings £'000 2050 725 450 2,325 950 650 1,600 1,400 395 (420) 1,375 950 748 2,348 1400 433 1,833 100 4 2,3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 A £'000 390 (147). 243 Adjustment Depreciation (150) 93 B Cash flow from operating activities Net income Statement of Cash Flows For the year ended Dec 31,2017 Change in working capital Increase in inventory Increase in receivable Decrease in payable Decrease in corporate tax Decrease in bank overdraft Net change in working capital Net cash flow from operating activities Cash flow from investing activities Purchase of fixture and fiting Sales of fixture and fiting Net cash flow from investing activities Cash flow from financing activities Dividend paid Issue of share Share premium Net cash flow from financing activities Net cash flow from all the activities Add: Opening cash balance Cash bal. as on 31 Dec 2017 બ બ બ બ બ -£ -£ C 44 71235 11 45 -£ 725 30 -£ 150 £ 400 £ 100 £ 4 -£ £ 444 243 £ 395 -£ 695 128 510 350 165 £ 165
Transcribed Image Text:Harpo Limited has traded for a number of years. financial statement of the company is as follows: Comprehensive Income Statement extract for the year ended 31 December 2017 Operating Profit after interest Taxation Profit after interest and Taxation Dividends Harpo Ltd - Statement of Financial Position as at 31 December 2017 2016 £'000 £'000 £'000 £'000 Non-current assets Land and Buildings Fixtures and Fittings Current Assets Inventory Receivables Bank Total Assets Equity Share Capital Share Premium Account Profit and Loss account Non-Current liabilities 8% Loan stock Current Liabilities Bank Overdraft Payables Corporation Tax Cost At 1.1.2017 Additions Disposals At 31.12.2017 Depreciation At 1.1.2017 Charge for the year Depreciation on disposal Net Book Value 31.12.2017 542 274 165 981 2,881 0 183 172 950 950 1,900 950 0 0 950 0 0 0 0 950 1800 100 526 2,426 100 485 263 0 45 195 355 175 2,881 Harpo Ltd - Non-current assets Schedul Land and Fixtures and Buildings £'000 Fittings £'000 2050 725 450 2,325 950 650 1,600 1,400 395 (420) 1,375 950 748 2,348 1400 433 1,833 100 4 2,3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 A £'000 390 (147). 243 Adjustment Depreciation (150) 93 B Cash flow from operating activities Net income Statement of Cash Flows For the year ended Dec 31,2017 Change in working capital Increase in inventory Increase in receivable Decrease in payable Decrease in corporate tax Decrease in bank overdraft Net change in working capital Net cash flow from operating activities Cash flow from investing activities Purchase of fixture and fiting Sales of fixture and fiting Net cash flow from investing activities Cash flow from financing activities Dividend paid Issue of share Share premium Net cash flow from financing activities Net cash flow from all the activities Add: Opening cash balance Cash bal. as on 31 Dec 2017 બ બ બ બ બ -£ -£ C 44 71235 11 45 -£ 725 30 -£ 150 £ 400 £ 100 £ 4 -£ £ 444 243 £ 395 -£ 695 128 510 350 165 £ 165
Expert Solution
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS