Here is the complete worksheet I am working on for my homework.  The blank spots I had to fill in are: Income statement: sales and costs of goods sold for 2018 Balance sheet was cash and net fixed assets for 2018 Cash flow statements were: depreciation, accounts receivable and accts payable Can you let me know if the information I have provided looks correct?  I just want to make sure I am on the right track.  Thank you! Income Statement For the year: 2016 2017 2018 Sales  $                  120,000  $                  150,000  $                      180,000 Cost of Goods Sold    $                  100,000  $                      120,000 Gross Profit      $                        60,000 General, Selling, & Administrative Expense      $                        50,000 Depreciation      $                          8,500 Net Income      $                          1,500 Balance Sheet For the year ending:   2017 2018 Assets       Cash    $                     18,250  $                        16,250 Accounts Receivable    $                     16,500  $                        22,500 Net Fixed Assets    $                  150,000  $                      141,500 Total Assets      $                      180,250 Liabilities       Accounts Payable    $                     34,000  $                        28,000 Long-Term Debt      $                        55,000 Total Liabilities      $                        83,000 Equity      $                        97,250 Cash Flow Statement For the year:     2018 Cash Flows from Operating Activities       Net Income      $                          1,500 Depreciation Determine whether these should be added or subtracted here, thus making the number either positive or negative.  $                          8,500 Changes in Assets and Liabilities   Accounts Receivable  $                        (6,000) Accounts Payable  $                        (6,000) Cash Flows from Investing & Financing Activities (None for 2018)   N/A Net Cash Flow      $                        (2,000) Ratios Return on Equity     1.5% Current Ratio

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Here is the complete worksheet I am working on for my homework.  The blank spots I had to fill in are:

Income statement: sales and costs of goods sold for 2018

Balance sheet was cash and net fixed assets for 2018

Cash flow statements were: depreciation, accounts receivable and accts payable

Can you let me know if the information I have provided looks correct?  I just want to make sure I am on the right track.  Thank you!

Income Statement
For the year: 2016 2017 2018
Sales  $                  120,000  $                  150,000  $                      180,000
Cost of Goods Sold    $                  100,000  $                      120,000
Gross Profit      $                        60,000
General, Selling, & Administrative Expense      $                        50,000
Depreciation      $                          8,500
Net Income      $                          1,500
Balance Sheet
For the year ending:   2017 2018
Assets      
Cash    $                     18,250  $                        16,250
Accounts Receivable    $                     16,500  $                        22,500
Net Fixed Assets    $                  150,000  $                      141,500
Total Assets      $                      180,250
Liabilities      
Accounts Payable    $                     34,000  $                        28,000
Long-Term Debt      $                        55,000
Total Liabilities      $                        83,000
Equity      $                        97,250
Cash Flow Statement
For the year:     2018
Cash Flows from Operating Activities      
Net Income      $                          1,500
Depreciation Determine whether these should be added or subtracted here, thus making the number either positive or negative.  $                          8,500
Changes in Assets and Liabilities  
Accounts Receivable  $                        (6,000)
Accounts Payable  $                        (6,000)
Cash Flows from Investing & Financing Activities (None for 2018)   N/A
Net Cash Flow      $                        (2,000)
Ratios
Return on Equity     1.5%
Current Ratio      
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education