Here is the complete worksheet I am working on for my homework. The blank spots I had to fill in are: Income statement: sales and costs of goods sold for 2018 Balance sheet was cash and net fixed assets for 2018 Cash flow statements were: depreciation, accounts receivable and accts payable Can you let me know if the information I have provided looks correct? I just want to make sure I am on the right track. Thank you! Income Statement For the year: 2016 2017 2018 Sales $ 120,000 $ 150,000 $ 180,000 Cost of Goods Sold $ 100,000 $ 120,000 Gross Profit $ 60,000 General, Selling, & Administrative Expense $ 50,000 Depreciation $ 8,500 Net Income $ 1,500 Balance Sheet For the year ending: 2017 2018 Assets Cash $ 18,250 $ 16,250 Accounts Receivable $ 16,500 $ 22,500 Net Fixed Assets $ 150,000 $ 141,500 Total Assets $ 180,250 Liabilities Accounts Payable $ 34,000 $ 28,000 Long-Term Debt $ 55,000 Total Liabilities $ 83,000 Equity $ 97,250 Cash Flow Statement For the year: 2018 Cash Flows from Operating Activities Net Income $ 1,500 Depreciation Determine whether these should be added or subtracted here, thus making the number either positive or negative. $ 8,500 Changes in Assets and Liabilities Accounts Receivable $ (6,000) Accounts Payable $ (6,000) Cash Flows from Investing & Financing Activities (None for 2018) N/A Net Cash Flow $ (2,000) Ratios Return on Equity 1.5% Current Ratio
Here is the complete worksheet I am working on for my homework. The blank spots I had to fill in are: Income statement: sales and costs of goods sold for 2018 Balance sheet was cash and net fixed assets for 2018 Cash flow statements were: depreciation, accounts receivable and accts payable Can you let me know if the information I have provided looks correct? I just want to make sure I am on the right track. Thank you! Income Statement For the year: 2016 2017 2018 Sales $ 120,000 $ 150,000 $ 180,000 Cost of Goods Sold $ 100,000 $ 120,000 Gross Profit $ 60,000 General, Selling, & Administrative Expense $ 50,000 Depreciation $ 8,500 Net Income $ 1,500 Balance Sheet For the year ending: 2017 2018 Assets Cash $ 18,250 $ 16,250 Accounts Receivable $ 16,500 $ 22,500 Net Fixed Assets $ 150,000 $ 141,500 Total Assets $ 180,250 Liabilities Accounts Payable $ 34,000 $ 28,000 Long-Term Debt $ 55,000 Total Liabilities $ 83,000 Equity $ 97,250 Cash Flow Statement For the year: 2018 Cash Flows from Operating Activities Net Income $ 1,500 Depreciation Determine whether these should be added or subtracted here, thus making the number either positive or negative. $ 8,500 Changes in Assets and Liabilities Accounts Receivable $ (6,000) Accounts Payable $ (6,000) Cash Flows from Investing & Financing Activities (None for 2018) N/A Net Cash Flow $ (2,000) Ratios Return on Equity 1.5% Current Ratio
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Here is the complete worksheet I am working on for my homework. The blank spots I had to fill in are:
Income statement: sales and costs of goods sold for 2018
Cash flow statements were:
Can you let me know if the information I have provided looks correct? I just want to make sure I am on the right track. Thank you!
Income Statement | |||
For the year: | 2016 | 2017 | 2018 |
Sales | $ 120,000 | $ 150,000 | $ 180,000 |
Cost of Goods Sold | $ 100,000 | $ 120,000 | |
Gross Profit | $ 60,000 | ||
General, Selling, & Administrative Expense | $ 50,000 | ||
Depreciation | $ 8,500 | ||
Net Income | $ 1,500 | ||
Balance Sheet | |||
For the year ending: | 2017 | 2018 | |
Assets | |||
Cash | $ 18,250 | $ 16,250 | |
Accounts Receivable | $ 16,500 | $ 22,500 | |
Net Fixed Assets | $ 150,000 | $ 141,500 | |
Total Assets | $ 180,250 | ||
Liabilities | |||
Accounts Payable | $ 34,000 | $ 28,000 | |
Long-Term Debt | $ 55,000 | ||
Total Liabilities | $ 83,000 | ||
Equity | $ 97,250 | ||
Cash Flow Statement | |||
For the year: | 2018 | ||
Net Income | $ 1,500 | ||
Depreciation | Determine whether these should be added or subtracted here, thus making the number either positive or negative. | $ 8,500 | |
Changes in Assets and Liabilities | |||
Accounts Receivable | $ (6,000) | ||
Accounts Payable | $ (6,000) | ||
Cash Flows from Investing & Financing Activities (None for 2018) | N/A | ||
Net Cash Flow | $ (2,000) | ||
Ratios | |||
Return on Equity | 1.5% | ||
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education