Here is the complete worksheet I am working on for my homework. The blank spots I had to fill in are: Income statement: sales and costs of goods sold for 2018 Balance sheet was cash and net fixed assets for 2018 Cash flow statements were: depreciation, accounts receivable and accts payable Can you let me know if the information I have provided looks correct? I just want to make sure I am on the right track. Thank you! Income Statement For the year: 2016 2017 2018 Sales $ 120,000 $ 150,000 $ 180,000 Cost of Goods Sold $ 100,000 $ 120,000 Gross Profit $ 60,000 General, Selling, & Administrative Expense $ 50,000 Depreciation $ 8,500 Net Income $ 1,500 Balance Sheet For the year ending: 2017 2018 Assets Cash $ 18,250 $ 16,250 Accounts Receivable $ 16,500 $ 22,500 Net Fixed Assets $ 150,000 $ 141,500 Total Assets $ 180,250 Liabilities Accounts Payable $ 34,000 $ 28,000 Long-Term Debt $ 55,000 Total Liabilities $ 83,000 Equity $ 97,250 Cash Flow Statement For the year: 2018 Cash Flows from Operating Activities Net Income $ 1,500 Depreciation Determine whether these should be added or subtracted here, thus making the number either positive or negative. $ 8,500 Changes in Assets and Liabilities Accounts Receivable $ (6,000) Accounts Payable $ (6,000) Cash Flows from Investing & Financing Activities (None for 2018) N/A Net Cash Flow $ (2,000) Ratios Return on Equity 1.5% Current Ratio
Here is the complete worksheet I am working on for my homework. The blank spots I had to fill in are: Income statement: sales and costs of goods sold for 2018 Balance sheet was cash and net fixed assets for 2018 Cash flow statements were: depreciation, accounts receivable and accts payable Can you let me know if the information I have provided looks correct? I just want to make sure I am on the right track. Thank you! Income Statement For the year: 2016 2017 2018 Sales $ 120,000 $ 150,000 $ 180,000 Cost of Goods Sold $ 100,000 $ 120,000 Gross Profit $ 60,000 General, Selling, & Administrative Expense $ 50,000 Depreciation $ 8,500 Net Income $ 1,500 Balance Sheet For the year ending: 2017 2018 Assets Cash $ 18,250 $ 16,250 Accounts Receivable $ 16,500 $ 22,500 Net Fixed Assets $ 150,000 $ 141,500 Total Assets $ 180,250 Liabilities Accounts Payable $ 34,000 $ 28,000 Long-Term Debt $ 55,000 Total Liabilities $ 83,000 Equity $ 97,250 Cash Flow Statement For the year: 2018 Cash Flows from Operating Activities Net Income $ 1,500 Depreciation Determine whether these should be added or subtracted here, thus making the number either positive or negative. $ 8,500 Changes in Assets and Liabilities Accounts Receivable $ (6,000) Accounts Payable $ (6,000) Cash Flows from Investing & Financing Activities (None for 2018) N/A Net Cash Flow $ (2,000) Ratios Return on Equity 1.5% Current Ratio
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Here is the complete worksheet I am working on for my homework. The blank spots I had to fill in are:
Income statement: sales and costs of goods sold for 2018
Cash flow statements were:
Can you let me know if the information I have provided looks correct? I just want to make sure I am on the right track. Thank you!
Income Statement | |||
For the year: | 2016 | 2017 | 2018 |
Sales | $ 120,000 | $ 150,000 | $ 180,000 |
Cost of Goods Sold | $ 100,000 | $ 120,000 | |
Gross Profit | $ 60,000 | ||
General, Selling, & Administrative Expense | $ 50,000 | ||
Depreciation | $ 8,500 | ||
Net Income | $ 1,500 | ||
Balance Sheet | |||
For the year ending: | 2017 | 2018 | |
Assets | |||
Cash | $ 18,250 | $ 16,250 | |
Accounts Receivable | $ 16,500 | $ 22,500 | |
Net Fixed Assets | $ 150,000 | $ 141,500 | |
Total Assets | $ 180,250 | ||
Liabilities | |||
Accounts Payable | $ 34,000 | $ 28,000 | |
Long-Term Debt | $ 55,000 | ||
Total Liabilities | $ 83,000 | ||
Equity | $ 97,250 | ||
Cash Flow Statement | |||
For the year: | 2018 | ||
Net Income | $ 1,500 | ||
Depreciation | Determine whether these should be added or subtracted here, thus making the number either positive or negative. | $ 8,500 | |
Changes in Assets and Liabilities | |||
Accounts Receivable | $ (6,000) | ||
Accounts Payable | $ (6,000) | ||
Cash Flows from Investing & Financing Activities (None for 2018) | N/A | ||
Net Cash Flow | $ (2,000) | ||
Ratios | |||
Return on Equity | 1.5% | ||
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education