Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 893.00 Cost of goods sold 753.00 Depreciation 43.00 Earnings before interest and taxes (EBIT) $ 97.00 Interest expense 24.00 Income before tax $ 73.00 Taxes 15.33 Net income $ 57.67 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 381 $ 336 Long-term assets 282 234 Total assets $ 663 $ 570 Liabilities and shareholders’ equity Current liabilities $ 206 $ 169 Long-term debt 120 133 Shareholders’ equity 337 268 Total liabilities and shareholders’ equity $ 663 $ 570 The company’s cost of capital is 8.5%. a. Calculate Watervan’s economic value added (EVA). (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) b. What is the company’s return on capital? (Use start-of-year rather than average capital.) (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) c. What is its return on equity? (Use start-of-year rather than average equity.) (Enter your answer as a percent rounded to 2 decimal places.) d. Is the company creating value for its shareholders?
Here are simplified financial statements for Watervan Corporation:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ |
893.00 |
Cost of goods sold |
753.00 |
|
43.00 |
||
Earnings before interest and taxes (EBIT) | $ |
97.00 |
Interest expense |
24.00 |
|
Income before tax | $ |
73.00 |
Taxes |
15.33 |
|
Net income | $ |
57.67 |
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Current assets | $ |
381 |
$ |
336 |
|||
Long-term assets |
282 |
234 |
|||||
Total assets | $ |
663 |
$ |
570 |
|||
Liabilities and shareholders’ equity | |||||||
Current liabilities | $ |
206 |
$ |
169 |
|||
Long-term debt |
120 |
133 |
|||||
Shareholders’ equity |
337 |
268 |
|||||
Total liabilities and shareholders’ equity | $ |
663 |
$ |
570 |
|||
The company’s cost of capital is 8.5%.
a. Calculate Watervan’s economic value added (EVA). (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
b. What is the company’s return on capital? (Use start-of-year rather than average capital.) (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
c. What is its return on equity? (Use start-of-year rather than average equity.) (Enter your answer as a percent rounded to 2 decimal places.)
d. Is the company creating value for its shareholders?
Trending now
This is a popular solution!
Step by step
Solved in 4 steps