Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,600 Cost of goods sold 4,310 Other expenses 4,162 Depreciation 2,668 Earnings before interest and taxes (EBIT) $ 2,460 Interest expense 710 Income before tax $ 1,750 Taxes (at 30%) 525 Net income $ 1,225 Dividends $ 906 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Cash and marketable securities $ 94 $ 163 Receivables 2,632 2,590 Inventories 212 263 Other current assets 892 957 Total current assets $ 3,830 $ 3,973 Net property, plant, and equipment 20,023 19,965 Other long-term assets 4,266 3,820 Total assets $ 28,119 $ 27,758 Liabilities and shareholders’ equity Payables $ 2,614 $ 3,090 Short-term debt 1,444 1,598 Other current liabilities 836 812 Total current liabilities $ 4,894 $ 5,500 Long-term debt and leases 5,773 5,938 Other long-term liabilities 6,228 6,199 Shareholders’ equity 11,224 10,121 Total liabilities and shareholders’ equity $ 28,119 $ 27,758 Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.) a.return on equity(use average balance sheet figures) b. return on assets(use average balance sheet figures) c.return on capital (use average balance sheet figures) d. days in inventory (use start-of-year balance sheet figures) e. inventory turnover(use start-of-year balance sheet figures) f. average collection period (use start-of-year balance sheet figures) g. operating profit margin h. long-term debt ration (use end-of-year balance sheet figures) i. total debt ratio (use end-of-year balance sheet figures) j. times interest earned k. cash coverage ratio l. current ratio (use end-of-year balance sheet figures) m. quick ratio (use end-of-year balance sheet figures
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 13,600 |
Cost of goods sold | 4,310 | |
Other expenses | 4,162 | |
2,668 | ||
Earnings before interest and taxes (EBIT) | $ | 2,460 |
Interest expense | 710 | |
Income before tax | $ | 1,750 |
Taxes (at 30%) | 525 | |
Net income | $ | 1,225 |
Dividends | $ | 906 |
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 94 | $ | 163 | |||
Receivables | 2,632 | 2,590 | |||||
Inventories | 212 | 263 | |||||
Other current assets | 892 | 957 | |||||
Total current assets | $ | 3,830 | $ | 3,973 | |||
Net property, plant, and equipment | 20,023 | 19,965 | |||||
Other long-term assets | 4,266 | 3,820 | |||||
Total assets | $ | 28,119 | $ | 27,758 | |||
Liabilities and shareholders’ equity | |||||||
Payables | $ | 2,614 | $ | 3,090 | |||
Short-term debt | 1,444 | 1,598 | |||||
Other current liabilities | 836 | 812 | |||||
Total current liabilities | $ | 4,894 | $ | 5,500 | |||
Long-term debt and leases | 5,773 | 5,938 | |||||
Other long-term liabilities | 6,228 | 6,199 | |||||
Shareholders’ equity | 11,224 | 10,121 | |||||
Total liabilities and shareholders’ equity | $ | 28,119 | $ | 27,758 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
a.return on equity(use average balance sheet figures)
b.
c.return on capital (use average balance sheet figures)
d. days in inventory (use start-of-year balance sheet figures)
e. inventory turnover(use start-of-year balance sheet figures)
f. average collection period (use start-of-year balance sheet figures)
g. operating profit margin
h. long-term debt ration (use end-of-year balance sheet figures)
i. total debt ratio (use end-of-year balance sheet figures)
j. times interest earned
k. cash coverage ratio
l. current ratio (use end-of-year balance sheet figures)
m. quick ratio (use end-of-year balance sheet figures)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps