Henna Company produces and sells two products, Carvings and Mementos. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 48,000 units of each product. Income statements for each product follow. Sales Variable costs. Contribution margin Fixed costs Income Carvings $ 825,600 577,920 Mementos $ 825,600 165,120 247,680 113,680 660,480 526,480 $ 134,000 $ 134,000 Problem 18-4A (Algo) Part 2 2. Assume that the company expects sales of each product to decline to 31,000 units next year with no change in unit selling price. Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products). Note: Round "per unit" answers to 2 decimal places. HENNA COMPANY Contribution Margin Income Statement Carvings Mementos Units Total $ Per unit Total $ Per unit Total Sales 31,000 $ 0 $ 0 Variable cost 31,000 0 0 0 Contribution margin 31,000 Fixed costs Income (loss) $ $ 0 $
Henna Company produces and sells two products, Carvings and Mementos. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 48,000 units of each product. Income statements for each product follow. Sales Variable costs. Contribution margin Fixed costs Income Carvings $ 825,600 577,920 Mementos $ 825,600 165,120 247,680 113,680 660,480 526,480 $ 134,000 $ 134,000 Problem 18-4A (Algo) Part 2 2. Assume that the company expects sales of each product to decline to 31,000 units next year with no change in unit selling price. Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products). Note: Round "per unit" answers to 2 decimal places. HENNA COMPANY Contribution Margin Income Statement Carvings Mementos Units Total $ Per unit Total $ Per unit Total Sales 31,000 $ 0 $ 0 Variable cost 31,000 0 0 0 Contribution margin 31,000 Fixed costs Income (loss) $ $ 0 $
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
![Henna Company produces and sells two products, Carvings and Mementos. It manufactures these products in separate
factories and markets them through different channels. They have no shared costs. This year, the company sold 48,000
units of each product. Income statements for each product follow.
Sales
Variable costs.
Contribution margin
Fixed costs
Income
Carvings
$ 825,600
577,920
Mementos
$ 825,600
165,120
247,680
113,680
660,480
526,480
$ 134,000
$ 134,000
Problem 18-4A (Algo) Part 2
2. Assume that the company expects sales of each product to decline to 31,000 units next year with no change in unit selling price.
Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products).
Note: Round "per unit" answers to 2 decimal places.
HENNA COMPANY
Contribution Margin Income Statement
Carvings
Mementos
Units
Total
$ Per unit
Total
$ Per unit
Total
Sales
31,000
$
0
$
0
Variable cost
31,000
0
0
0
Contribution margin
31,000
Fixed costs
Income (loss)
$
$
0
$](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe18c4c3e-fff6-4ff0-8265-a5151c1bba12%2F3a821911-756c-4f72-9f22-c77c27550629%2Fxid644_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Henna Company produces and sells two products, Carvings and Mementos. It manufactures these products in separate
factories and markets them through different channels. They have no shared costs. This year, the company sold 48,000
units of each product. Income statements for each product follow.
Sales
Variable costs.
Contribution margin
Fixed costs
Income
Carvings
$ 825,600
577,920
Mementos
$ 825,600
165,120
247,680
113,680
660,480
526,480
$ 134,000
$ 134,000
Problem 18-4A (Algo) Part 2
2. Assume that the company expects sales of each product to decline to 31,000 units next year with no change in unit selling price.
Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products).
Note: Round "per unit" answers to 2 decimal places.
HENNA COMPANY
Contribution Margin Income Statement
Carvings
Mementos
Units
Total
$ Per unit
Total
$ Per unit
Total
Sales
31,000
$
0
$
0
Variable cost
31,000
0
0
0
Contribution margin
31,000
Fixed costs
Income (loss)
$
$
0
$
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education