Hello, I saw your answer and explanation for the following question: On 31 December 2018 Pee Plc purchased 80% of the share capital of Cee Ltd for £60,000 when its accumulated profits were £30,000. The individual Statement of Financial Positions of Pee Plc and Cee Ltd at 31 December 2020 were as follows:   But I cannot understand part 2 and especially 3 from where it comes £15,000 + £2,000 = £17,000. Please see the attached photo.   Could you be able to help me out? Thank you

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Hello, I saw your answer and explanation for the following question:

On 31 December 2018 Pee Plc purchased 80% of the share capital of Cee Ltd for £60,000 when its accumulated profits were £30,000. The individual Statement of Financial Positions of Pee Plc and Cee Ltd at 31 December 2020 were as follows:

 

But I cannot understand part 2 and especially 3 from where it comes

£15,000 + £2,000 = £17,000. Please see the attached photo.

 

Could you be able to help me out?

Thank you

A bartleby.com
E University | PDF2DOCX| TEST
Amazon Jobs
Local Food Map - Big Barn UWS Moodle
Shopify
Etsy
UPS
OnBuy
Sheets
Tidio Parcelforce
Rephrase it
Van Driver Jobs
Home - Job help
Amazon Flex job
>>
G
G
b Answer.
G
G
= bartleby
Q Search for textbooks, step-by-step explanations to homework question...
E Ask an Expert
+ Q&A Library
Question1 a) On 31 December 2018 Pee Plc purc...
Step 1
When a parent company acquired more than50% of stocks in another company, it must prepare a
consolidated statement at the end of the year. Under the consolidated statement, a non-controlling interest is
also shown if the stock acquired is less than 100%.
Under the consolidated statements, the intercompany transactions are eliminated. Intercompany transactions
are those transactions that occur between the parent company and subsidiary company.
Step 2
The consolidated statement will include the goodwill generated while acquiring the stocks in subsidiary
company and non-controlling interest.
Consolidated
Non-current assets:
Property, Plant and equipment
160000
50000
210000
Cost of investment
60000
Goodwill
25000
220000
50000
235000
Current assets
30000
10000
40000
Total assets
250000
60000
275000
Equity and liabilities:
Ordinary shares
100000
20000
100000
Retained profit
150000
40000
158000
Non-controlling asset
17000
Total
250000
60000
275000
Transcribed Image Text:A bartleby.com E University | PDF2DOCX| TEST Amazon Jobs Local Food Map - Big Barn UWS Moodle Shopify Etsy UPS OnBuy Sheets Tidio Parcelforce Rephrase it Van Driver Jobs Home - Job help Amazon Flex job >> G G b Answer. G G = bartleby Q Search for textbooks, step-by-step explanations to homework question... E Ask an Expert + Q&A Library Question1 a) On 31 December 2018 Pee Plc purc... Step 1 When a parent company acquired more than50% of stocks in another company, it must prepare a consolidated statement at the end of the year. Under the consolidated statement, a non-controlling interest is also shown if the stock acquired is less than 100%. Under the consolidated statements, the intercompany transactions are eliminated. Intercompany transactions are those transactions that occur between the parent company and subsidiary company. Step 2 The consolidated statement will include the goodwill generated while acquiring the stocks in subsidiary company and non-controlling interest. Consolidated Non-current assets: Property, Plant and equipment 160000 50000 210000 Cost of investment 60000 Goodwill 25000 220000 50000 235000 Current assets 30000 10000 40000 Total assets 250000 60000 275000 Equity and liabilities: Ordinary shares 100000 20000 100000 Retained profit 150000 40000 158000 Non-controlling asset 17000 Total 250000 60000 275000
A bartleby.com
E University | PDF2DOCX|
TEST
Amazon Jobs
Local Food Map - Big Barn UWS Moodle
Shopify
Etsy
UPS
OnBuy
Sheets
Tidio Parcelforce
Rephrase it
Van Driver Jobs
Home - Job help
Amazon Flex job
>>
G
G
b Answer.
G
= bartleby
Q Search for textbooks, step-by-step explanations to homework question...
E Ask an Expert
+ Q&A Library
Question1 a) On 31 December 2018 Pee Plc purc...
Note:
1. The goodwill at the time of acquisition can be determined as follows:
Ordinary shares
Retained profit
20,000
30,000
Total net asset
50,000
Further, the P company acquires 80% of stocks for £60,000.
60,000
Hence, the complete value of the firm =
= £75, 000
0.80
Therefore,
Goodwill = 75, 000 - 50, 000 = £25, 000
2. Retained earnings for the consolidated statement can be determined as follows:
Retained earnings of parent company = £150, 000
Share of parent company in subsidiary profit after acquisition
= (40, 000 - 30, 000) x 80% = £8,000
Therefore,
Total retained earnings for consolidated statements = 150, 000 + 8, 000 =
£158, 000
3. Non-controlling interest for consolidated statement
Non – controlling interest = Non – controlling interest at acquisition + Minority share in prof it after
acquisition
= 15, 000 + 2, 000
= £17, 000
Transcribed Image Text:A bartleby.com E University | PDF2DOCX| TEST Amazon Jobs Local Food Map - Big Barn UWS Moodle Shopify Etsy UPS OnBuy Sheets Tidio Parcelforce Rephrase it Van Driver Jobs Home - Job help Amazon Flex job >> G G b Answer. G = bartleby Q Search for textbooks, step-by-step explanations to homework question... E Ask an Expert + Q&A Library Question1 a) On 31 December 2018 Pee Plc purc... Note: 1. The goodwill at the time of acquisition can be determined as follows: Ordinary shares Retained profit 20,000 30,000 Total net asset 50,000 Further, the P company acquires 80% of stocks for £60,000. 60,000 Hence, the complete value of the firm = = £75, 000 0.80 Therefore, Goodwill = 75, 000 - 50, 000 = £25, 000 2. Retained earnings for the consolidated statement can be determined as follows: Retained earnings of parent company = £150, 000 Share of parent company in subsidiary profit after acquisition = (40, 000 - 30, 000) x 80% = £8,000 Therefore, Total retained earnings for consolidated statements = 150, 000 + 8, 000 = £158, 000 3. Non-controlling interest for consolidated statement Non – controlling interest = Non – controlling interest at acquisition + Minority share in prof it after acquisition = 15, 000 + 2, 000 = £17, 000
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Managing Risks Off the Balance Sheet
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education