Hambelton Ltd. issued $5,000,000 of 5% bonds payable on 1 September 20X9 to yield 4%. Interest on the bonds is paid semi-annually and is payable each 28 February and 31 August. The bonds were dated 1 March 20X8, and had an original term of five years. The accounting period ends on 31 December. The effective-interest method is used. (PV of $1, PVA of $1, and PVAD of $1.) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price at which the bonds were issued. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.) Price of Bond 2. Prepare a bond amortization table for the life of the bond. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount. Leave no cells blank - be certain to enter "O" wherever required.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%
Hambelton Ltd. issued $5,000,000 of 5% bonds payable on 1 September 20X9 to yield 4%. Interest on the bonds is paid semi-annually
and is payable each 28 February and 31 August. The bonds were dated 1 March 20X8, and had an original term of five years. The
accounting period ends on 31 December. The effective-interest method is used. (PV of $1, PVA of $1, and PVAD of $1.) (Use
appropriate factor(s) from the tables provided.)
Required:
1. Determine the price at which the bonds were issued. (Round time value factor to 5 decimal places. Do not round intermediate
calculations. Round your final answer to the nearest whole dollar amount.)
Price of Bond
2. Prepare a bond amortization table for the life of the bond. (Round time value factor to 5 decimal places. Do not round
intermediate calculations. Round your final answers to the nearest whole dollar amount. Leave no cells blank - be certain to enter
"O" wherever required.)
Interest
Interest
Premium
Unamortized
Net Bond
Date
Payment
Expense
Amortization
Premium
Liability
Opening
1
2
3
4
5
6
7
Transcribed Image Text:Hambelton Ltd. issued $5,000,000 of 5% bonds payable on 1 September 20X9 to yield 4%. Interest on the bonds is paid semi-annually and is payable each 28 February and 31 August. The bonds were dated 1 March 20X8, and had an original term of five years. The accounting period ends on 31 December. The effective-interest method is used. (PV of $1, PVA of $1, and PVAD of $1.) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price at which the bonds were issued. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.) Price of Bond 2. Prepare a bond amortization table for the life of the bond. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount. Leave no cells blank - be certain to enter "O" wherever required.) Interest Interest Premium Unamortized Net Bond Date Payment Expense Amortization Premium Liability Opening 1 2 3 4 5 6 7
TABLE I-1: Present value of 1: (P/F, i, n)
1
P/F :
(1 + i)"
2%
2.5%
3%
4%
5%
6%
7%
8%
9%
10%
11%
12%
14%
15%
1
0.98039
0.97561
0.97087
0.96154
0.95238
0.94340
0.93458
0.92593
0.91743
0.90909
0.90090
0.89286
0.87719
0.86957
0.96117
0.95181
0.94260
0.92456
0.90703
0.89000
0.87344
0.85734
0.84168
0.82645
0.81162
0.79719
0.76947
0.75614
0.94232
0.92860
0.91514
0.88900
0.86384
0.83962
0.81630
0.79383
0.77218
0.75131
0.73119
0.71178
0.67497
0.65752
4
0.92385
0.90595
0.88849
0.85480
0.82270
0.79209
0.76290
0.73503
0.70843
0.68301
0.65873
0.63552
0.59208
0.57175
0.90573
0.88385
0.86261
0.82193
0.78353
0.74726
0.71299
0.68058
0.64993
0.62092
0.59345
0.56743
0.51937
0.49718
6.
0.88797
0.86230
0.83748
0.79031
0.74622
0.70496
0.66634
0.63017
0.59627
0.56447
0.53464
0.50663
0.45559
0.43233
7
0.87056
0.84127
0.81309
0.75992
0.71068
0.66506
0.62275
0.58349
0.54703
0.51316
0.48166
0.45235
0.39964
0.37594
8
0.85349
0.82075
0.78941
0.73069
0.67684
0.62741
0.58201
0.54027
0.50187
0.46651
0.43393
0.40388
0.35056
0.32690
9.
0.83676
0.80073
0.76642
0.70259
0.64461
0.59190
0.54393
0.50025
0.46043
0.42410
0.39092
0.36061
0.30751
0.28426
10
0.82035
0.78120
0.74409
0.67556
0.61391
0.55839
0.50835
0.46319
0.42241
0.38554
0.35218
0.32197
0.26974
0.247 18
11
0.80426
0.76214
0.72242
0.64958
0.584 68
0.52679
0.47509
0.42888
0.38753
0.35049
0.31728
0.28748
0.23662
0.21494
12
0.78849
0.74356
0.70138
0.62460
0.55684
0.49697
0.44401
0.39711
0.35553
0.31863
0.28584
0.25668
0.20756
0.18691
13
0.77303
0.72542
0.68095
0.60057
0.53032
0.46884
0.41496
0.36770
0.32618
0.28966
0.25751
0.22917
0.18207
0.16253
14
0.75788
0.70773
0.66112
0.57748
0.50507
0.44230
0.38782
0.34046
0.29925
0.26333
0.23199
0.20462
0.15971
0.14133
15
0.74301
0.69047
0.64186
0.55526
0.48102
0.41727
0.36245
0.31524
0.27454
0.23939
0.20900
0.18270
0.14010
0.12289
16
0.72845
0.67362
0.62317
0.53391
0.45811
0.39365
0.33873
0.29189
0.25187
0.21763
0.18829
0.16312
0.12289
0.10686
17
0.71416
0.65720
0.60502
0.51337
0.43630
0.37136
0.31657
0.27027
0.23107
0.19784
0.16963
0.14564
0.10780
0.09293
18
0.70016
0.64117
0.58739
0.49363
0.41552
0.35034
0.29586
0.25025
0.21199
0.17986
0.15282
0.13004
0.09456
0.08081
19
0.68643
0.62553
0.57029
0.47464
0.39573
0.33051
0.27651
0.23171
0.19449
0.16351
0.13768
0.11611
0.08295
0.07027
20
0.67297
0.61027
0.55368
0.45639
0.37689
0.31 180
0.25842
0.21455
0.17843
0.14864
0.12403
0.10367
0.07276
0.06110
21
0.65978
0.59539
0.53755
0.43883
0.35894
0.29416
0.24151
0.19866
0.16370
0.13513
0.11174
0.09256
0.06383
0.05313
22
0.64684
0.58086
0.52189
0.42196
0.34185
0.27751
0.22571
0.18394
0.15018
0.12285
0.10067
0.08264
0.05599
0.04620
23
0.63416
0.56670
0.50669
0.40573
0.32557
0.26180
0.21095
0.17032
0.13778
0.11168
0.09069
0.07379
0.04911
0.04017
24
0.62172
0.55288
0.49193
0.39012
0.31007
0.24698
0.19715
0.15770
0.12640
0.10153
0.08170
0.06588
0.04308
0.03493
25
0.60953
0.53939
0.47761
0.37512
0.29530
0.23300
0.18425
0.14602
0.11597
0.09230
0.07361
0.05882
0.03779
0.03038
26
0.59758
0.52623
0.46369
0.36069
0.281 24
0.21981
0.17220
0.13520
0.10639
0.08391
0.06631
0.05252
0.03315
0.02642
27
0.58586
0.51340
0.45019
0.34682
0.26785
0.20737
0.16093
0.12519
0.09761
0.07628
0.05974
0.04689
0.02908
0.02297
28
0.57437
0.50088
0.43708
0.33348
0. 25509
0.19563
0.15040
0.11591
0.08955
0.06934
0.05382
0.04187
0.02551
0.01997
29
0.56311
0.48866
0.42435
0.32065
0.24295
0. 18456
0.14056
0.10733
0.08215
0.06304
0.04849
0.03738
0.02237
0.01737
30
0.55207
0.47674
0.41199
0.30832
0.23138
0.17411
0.13137
0.09938
0.07537
0.05731
0.04368
0.03338
0.01963
0.01510
31
0.54125
0.46511
0.39999
0.29646
0.22036
0.16425
0.12277
0.09202
0.06915
0.05210
0.03935
0.02980
0.01722
0.01313
32
0.53063
0.45377
0.38834
0.28506
0.20987
0.15496
0.11474
0.08520
0.06344
0.04736
0.03545
0.02661
0.01510
0.01142
0. 14619
0. 13791
0. 13011
33
0.52023
0.44270
0.37703
0.27409
0.19987
0.10723
0.07889
0.05820
0.04306
0.03194
0.02376
0.01325
0.00993
34
0.51003
0.43191
0.36604
0.26355
0.19035
0.10022
0.07305
0.05339
0.03914
0.02878
0.02121
0.01162
0.00864
35
0.50003
0.42137
0.35538
0.25342
0. 181 29
0.09366
0.06763
0.04899
0.03558
0.02592
0.01894
0.01019
0.00751
36
0.49022
0.41109
0.34503
0.24367
0.17266
0.12274
0.08754
0.06262
0.04494
0.03235
0.02335
0.01691
0.00894
0.00653
37
0.48061
0.40107
0.33498
0.23430
0.16444
0.11579
0.08 181
0.05799
0.04123
0.02941
0.02104
0.01510
0.00784
0.00568
38
0.47119
0.39128
0.32523
0.22529
0. 15661
0.10924
0.07646
0.05369
0.03783
0.02673
0.01896
0.01348
0.00688
0.00494
0. 14915
0. 14205
39
0.46195
0.38174
0.31575
0.21662
0.10306
0.07146
0.04971
0.03470
0.02430
0.01708
0.01204
0.00604
0.00429
40
0.45289
0.37243
0.30656
0.20829
0.09722
0.06678
0.04603
0.03184
0.02209
0.01538
0.01075
0.00529
0.00373
45
0.41020
0.32917
0.26444
0.17120
0.11130
0.07265
0.04761
0.03133
0.02069
0.01372
0.00913
0.00610
0.00275
0.00186
50
0.37153
0.29094
0.22811
0.14071
0.08720
0.05429
0.03395
0.02132
0.01345
0.00852
0.00542
0.00346
0.00143
0.00092
Transcribed Image Text:TABLE I-1: Present value of 1: (P/F, i, n) 1 P/F : (1 + i)" 2% 2.5% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 14% 15% 1 0.98039 0.97561 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.87719 0.86957 0.96117 0.95181 0.94260 0.92456 0.90703 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 0.76947 0.75614 0.94232 0.92860 0.91514 0.88900 0.86384 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 0.67497 0.65752 4 0.92385 0.90595 0.88849 0.85480 0.82270 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 0.59208 0.57175 0.90573 0.88385 0.86261 0.82193 0.78353 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 0.51937 0.49718 6. 0.88797 0.86230 0.83748 0.79031 0.74622 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 0.50663 0.45559 0.43233 7 0.87056 0.84127 0.81309 0.75992 0.71068 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.39964 0.37594 8 0.85349 0.82075 0.78941 0.73069 0.67684 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 0.35056 0.32690 9. 0.83676 0.80073 0.76642 0.70259 0.64461 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 0.36061 0.30751 0.28426 10 0.82035 0.78120 0.74409 0.67556 0.61391 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.26974 0.247 18 11 0.80426 0.76214 0.72242 0.64958 0.584 68 0.52679 0.47509 0.42888 0.38753 0.35049 0.31728 0.28748 0.23662 0.21494 12 0.78849 0.74356 0.70138 0.62460 0.55684 0.49697 0.44401 0.39711 0.35553 0.31863 0.28584 0.25668 0.20756 0.18691 13 0.77303 0.72542 0.68095 0.60057 0.53032 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 0.18207 0.16253 14 0.75788 0.70773 0.66112 0.57748 0.50507 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 0.15971 0.14133 15 0.74301 0.69047 0.64186 0.55526 0.48102 0.41727 0.36245 0.31524 0.27454 0.23939 0.20900 0.18270 0.14010 0.12289 16 0.72845 0.67362 0.62317 0.53391 0.45811 0.39365 0.33873 0.29189 0.25187 0.21763 0.18829 0.16312 0.12289 0.10686 17 0.71416 0.65720 0.60502 0.51337 0.43630 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 0.10780 0.09293 18 0.70016 0.64117 0.58739 0.49363 0.41552 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 0.09456 0.08081 19 0.68643 0.62553 0.57029 0.47464 0.39573 0.33051 0.27651 0.23171 0.19449 0.16351 0.13768 0.11611 0.08295 0.07027 20 0.67297 0.61027 0.55368 0.45639 0.37689 0.31 180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 0.07276 0.06110 21 0.65978 0.59539 0.53755 0.43883 0.35894 0.29416 0.24151 0.19866 0.16370 0.13513 0.11174 0.09256 0.06383 0.05313 22 0.64684 0.58086 0.52189 0.42196 0.34185 0.27751 0.22571 0.18394 0.15018 0.12285 0.10067 0.08264 0.05599 0.04620 23 0.63416 0.56670 0.50669 0.40573 0.32557 0.26180 0.21095 0.17032 0.13778 0.11168 0.09069 0.07379 0.04911 0.04017 24 0.62172 0.55288 0.49193 0.39012 0.31007 0.24698 0.19715 0.15770 0.12640 0.10153 0.08170 0.06588 0.04308 0.03493 25 0.60953 0.53939 0.47761 0.37512 0.29530 0.23300 0.18425 0.14602 0.11597 0.09230 0.07361 0.05882 0.03779 0.03038 26 0.59758 0.52623 0.46369 0.36069 0.281 24 0.21981 0.17220 0.13520 0.10639 0.08391 0.06631 0.05252 0.03315 0.02642 27 0.58586 0.51340 0.45019 0.34682 0.26785 0.20737 0.16093 0.12519 0.09761 0.07628 0.05974 0.04689 0.02908 0.02297 28 0.57437 0.50088 0.43708 0.33348 0. 25509 0.19563 0.15040 0.11591 0.08955 0.06934 0.05382 0.04187 0.02551 0.01997 29 0.56311 0.48866 0.42435 0.32065 0.24295 0. 18456 0.14056 0.10733 0.08215 0.06304 0.04849 0.03738 0.02237 0.01737 30 0.55207 0.47674 0.41199 0.30832 0.23138 0.17411 0.13137 0.09938 0.07537 0.05731 0.04368 0.03338 0.01963 0.01510 31 0.54125 0.46511 0.39999 0.29646 0.22036 0.16425 0.12277 0.09202 0.06915 0.05210 0.03935 0.02980 0.01722 0.01313 32 0.53063 0.45377 0.38834 0.28506 0.20987 0.15496 0.11474 0.08520 0.06344 0.04736 0.03545 0.02661 0.01510 0.01142 0. 14619 0. 13791 0. 13011 33 0.52023 0.44270 0.37703 0.27409 0.19987 0.10723 0.07889 0.05820 0.04306 0.03194 0.02376 0.01325 0.00993 34 0.51003 0.43191 0.36604 0.26355 0.19035 0.10022 0.07305 0.05339 0.03914 0.02878 0.02121 0.01162 0.00864 35 0.50003 0.42137 0.35538 0.25342 0. 181 29 0.09366 0.06763 0.04899 0.03558 0.02592 0.01894 0.01019 0.00751 36 0.49022 0.41109 0.34503 0.24367 0.17266 0.12274 0.08754 0.06262 0.04494 0.03235 0.02335 0.01691 0.00894 0.00653 37 0.48061 0.40107 0.33498 0.23430 0.16444 0.11579 0.08 181 0.05799 0.04123 0.02941 0.02104 0.01510 0.00784 0.00568 38 0.47119 0.39128 0.32523 0.22529 0. 15661 0.10924 0.07646 0.05369 0.03783 0.02673 0.01896 0.01348 0.00688 0.00494 0. 14915 0. 14205 39 0.46195 0.38174 0.31575 0.21662 0.10306 0.07146 0.04971 0.03470 0.02430 0.01708 0.01204 0.00604 0.00429 40 0.45289 0.37243 0.30656 0.20829 0.09722 0.06678 0.04603 0.03184 0.02209 0.01538 0.01075 0.00529 0.00373 45 0.41020 0.32917 0.26444 0.17120 0.11130 0.07265 0.04761 0.03133 0.02069 0.01372 0.00913 0.00610 0.00275 0.00186 50 0.37153 0.29094 0.22811 0.14071 0.08720 0.05429 0.03395 0.02132 0.01345 0.00852 0.00542 0.00346 0.00143 0.00092
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Warrants
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education