K K Gross profit 253,000 Administrative expenses 83,600 Loss on sale of vehicle 3,300 Increase in provision for doubtful debts 1,100 Depreciation 38,500 126,500 Net profit 126,500 Taxation 71,500 55,000 Dividends 27,500 Retained profit from the year 27,500 Statement of Financial Position as at 30 June 2020 2019 2020 K K K K Non-Current Assets Motor Vehicle at Cost 150,000 200,000 Less depreciation 75,000 100,000 75,000 100,000 Current Assets Inventory 60,000 50,000 Trade receivables 80,000 100,000 Less: Provision for bad and doubtful debts 4,000 76,000 5,000 95,000 Cash 6,000 8,000 217,000 253,000 Current Liabilities Trade payables 60,000 53,000 Taxation 52,000 65,000 Proposed dividend 20,000 132,000 25,000 143,000 Capital and Reserves Ordinary share capital 75,000 75,000 Profit and Loss account 10,000 85,000 35,000 110,000 217,000 252,000 Additional information: The company purchased some new vehicles during 2020 for K75, 000. During 2020 the company also sold a vehicle for K12, 000 in cash. The vehicle had originally cost K25,000 and K10, 000 had been set aside for depreciation. Required: Prepare a statement of cash flows for Ezekiel Limited for the year ended 30 June 2020. Outline what it tells the managers of Ezekiel Limited.
K |
K |
|
Gross profit |
253,000 |
|
Administrative expenses |
83,600 |
|
Loss on sale of vehicle |
3,300 |
|
Increase in provision for doubtful debts |
1,100 |
|
|
38,500 |
126,500 |
Net profit |
126,500 |
|
|
71,500 |
|
55,000 |
||
Dividends |
27,500 |
|
Retained profit from the year |
27,500 |
2019 |
2020 |
|||
K |
K |
K |
K |
|
Non-Current Assets |
||||
Motor Vehicle at Cost |
150,000 |
200,000 |
||
Less depreciation |
75,000 |
100,000 |
||
75,000 |
100,000 |
|||
Current Assets |
||||
Inventory |
60,000 |
50,000 |
||
Trade receivables |
80,000 |
100,000 |
||
Less: Provision for bad and doubtful debts |
4,000 |
76,000 |
5,000 |
95,000 |
Cash |
6,000 |
8,000 |
||
217,000 |
253,000 |
|||
Current Liabilities |
||||
Trade payables |
60,000 |
53,000 |
||
Taxation |
52,000 |
65,000 |
||
Proposed dividend |
20,000 |
132,000 |
25,000 |
143,000 |
Capital and Reserves |
||||
Ordinary share capital |
75,000 |
75,000 |
||
|
10,000 |
85,000 |
35,000 |
110,000 |
217,000 |
252,000 |
Additional information:
- The company purchased some new vehicles during 2020 for K75, 000.
- During 2020 the company also sold a vehicle for K12, 000 in cash. The vehicle had originally cost K25,000 and K10, 000 had been set aside for depreciation.
Required:
- Prepare a statement of
cash flows for Ezekiel Limited for the year ended 30 June 2020. - Outline what it tells the managers of Ezekiel Limited.
Step by step
Solved in 3 steps with 3 images