Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below. Product Percentage of total sales Sales Variable expenses Contribution margin White 20% $ 150,000 108,000 $ 42,000 Fragrant 52% 100% $ 390,000 72% 78,000 28% $ 312,000 Loonzain 28% 100% $ 210,000 20 % 84,000 80% $ 126,000 Total 100% Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. 100% $750,000 48% 270,000 60% 480,000 449,288 $ 30,720 100% 364 64% Fixed expenses Net operating income Dollar sales to break-even-Fixed expenses + CM ratio $449,280 +0.64-$702,000 As shown by these data, net operating income is budgeted at $30,720 for the month and the estimated break-even sales is $702,000. Assume actual sales for the month total $750,000 as planned, however, actual sales by product are White, $300,000; Fragrant, $180,000; and Loonzain, $270,000.
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below. Product Percentage of total sales Sales Variable expenses Contribution margin White 20% $ 150,000 108,000 $ 42,000 Fragrant 52% 100% $ 390,000 72% 78,000 28% $ 312,000 Loonzain 28% 100% $ 210,000 20 % 84,000 80% $ 126,000 Total 100% Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. 100% $750,000 48% 270,000 60% 480,000 449,288 $ 30,720 100% 364 64% Fixed expenses Net operating income Dollar sales to break-even-Fixed expenses + CM ratio $449,280 +0.64-$702,000 As shown by these data, net operating income is budgeted at $30,720 for the month and the estimated break-even sales is $702,000. Assume actual sales for the month total $750,000 as planned, however, actual sales by product are White, $300,000; Fragrant, $180,000; and Loonzain, $270,000.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
please answer within the format by providing formula the detailed working
Please provide answer in text (Without image)
Please provide answer in text (Without image)
Please provide answer in text (Without image)
Transcribed Image Text:Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
Percentage of total sales
Sales
Variable expenses
Contribution margini
Fixed expenses
Net operating income
White
20%
$ 150,000
108,000
$ 42,000
100%
72%
28%
Fragrant
52%
$390,000
78,000
$ 312,000
Loonzain
28%
100% $210,000
20%
84,000
$126,000
80%
100%
40%
60%
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Total
100%
$ 750,000
270,000
480,000
449,288
$ 30,720
100%
36%
64%
Dollar sales to break-even - Fixed expenses + CM ratio $449,280+0.64-$702,000
As shown by these data, net operating income is budgeted at $30,720 for the month and the estimated break-even sales is $702,000.
Assume actual sales for the month total $750,000 as planned; however, actual sales by product are White, $300,000; Fragrant,
$180,000; and Loonzain, $270,000.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education