Given the provided 5 year cash inflows below calculate the project NPV. The discount rate will be 12% for the project. Show the project NPV with and without overhead (i.e. you need to calculate NPV using WBS costs first, then recalculate NPV after you add-in overhead). However, your recommendation should be based on total project cost (WBS activity cost + overhead). Provide a recommendation to approve / reject the project ... include your rationale Year 1 Year 2 Year 3 Year 4 Year 5 425000 425000 425000 425000 425000 Activity Cost WBS Item R&D Project Development Need Survey $ 64,000 Set Product Specs $ 57,600 Shelf life Report $ 19,200 Nutrition Report $ 9,600 Select Fruit Suppliers $ 9,600 Initial Production Equipment Rehab $ 528,000 Production Trials $ 235,200 Quality Trials $ 125,000 Quality Metrics $ 17,000 Quality Training $ 200,000 Distribution Market Testing $ 96,000 Package Design $ 31,200 Select Distributors $ 80,000 Legal Complete FDA Certification $ 60,000 Register Trademark $ 14,400 Prepare Product Launch S 268,800 Overhead = 20% total cost of WBS activities Remember that the initial investment (outflow) for NPV calculation is total WBS costs then recalculate NPV using total WBS costs + Overhead
Given the provided 5 year cash inflows below calculate the project NPV. The discount rate will be 12% for the project. Show the project NPV with and without overhead (i.e. you need to calculate NPV using WBS costs first, then recalculate NPV after you add-in overhead). However, your recommendation should be based on total project cost (WBS activity cost + overhead). Provide a recommendation to approve / reject the project ... include your rationale Year 1 Year 2 Year 3 Year 4 Year 5 425000 425000 425000 425000 425000 Activity Cost WBS Item R&D Project Development Need Survey $ 64,000 Set Product Specs $ 57,600 Shelf life Report $ 19,200 Nutrition Report $ 9,600 Select Fruit Suppliers $ 9,600 Initial Production Equipment Rehab $ 528,000 Production Trials $ 235,200 Quality Trials $ 125,000 Quality Metrics $ 17,000 Quality Training $ 200,000 Distribution Market Testing $ 96,000 Package Design $ 31,200 Select Distributors $ 80,000 Legal Complete FDA Certification $ 60,000 Register Trademark $ 14,400 Prepare Product Launch S 268,800 Overhead = 20% total cost of WBS activities Remember that the initial investment (outflow) for NPV calculation is total WBS costs then recalculate NPV using total WBS costs + Overhead
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
please answer all parts of the question within 30 minutes with detailed explanation. Make sure the answers are in detailed manner for better understanding. Else i will give negative ratings.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education