Given the following, calculate the project's cash flows, NPV, and IRR. • Initial investment $325,000 • Expected life is 5 years • First Year Revenues: 145,000 • First-Year Expenses: $65,000 Growth for revenue and expenses: 4.5 percent per year Straight Line Depreciation over 5 years • Salvage Value: $50,000 • One-time net working capital investment of $10,000 is required at the start of the project and will be recovered at project end • The tax rate is 34 percent • The risk-free rate is 4 percent • Beta is 1.1 • The expected market return is 8 percent Answer the following: . • What are the cash flows for each year? . What is the NPV? • What is the IRR?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question

Aa 53.

Given the following, calculate the project's cash flows, NPV, and IRR.
Initial investment $325,000
Expected life is 5 years
First Year Revenues: 145,000
First-Year Expenses: $65,000
• Growth for revenue and expenses: 4.5 percent per year
Straight Line Depreciation over 5 years
Salvage Value: $50,000
One-time net working capital investment of $10,000 is required at the start of the project and will be recovered at project end
The tax rate is 34 percent
The risk-free rate is 4 percent
Beta is 1.1
• The expected market return is 8 percent
Answer the following:
●
●
●
●
●
●
●
●
●
What are the cash flows for each year?
What is the NPV?
What is the IRR?
Transcribed Image Text:Given the following, calculate the project's cash flows, NPV, and IRR. Initial investment $325,000 Expected life is 5 years First Year Revenues: 145,000 First-Year Expenses: $65,000 • Growth for revenue and expenses: 4.5 percent per year Straight Line Depreciation over 5 years Salvage Value: $50,000 One-time net working capital investment of $10,000 is required at the start of the project and will be recovered at project end The tax rate is 34 percent The risk-free rate is 4 percent Beta is 1.1 • The expected market return is 8 percent Answer the following: ● ● ● ● ● ● ● ● ● What are the cash flows for each year? What is the NPV? What is the IRR?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education