Garden Wizards Adjusted Trial Balance December 31, 2024 Debits Credits Cash Accounts receivable Prepaid insurance $33,360.00 $5,160.00 $10,440.00 Prepaid rent $3,840.00 Supplies $1,680.00 Trucks $168,000.00 Accumulated depreciation: trucks $90,000.00 Equipment $33,600.00 Accumulated depreciation: equipment $16,800.00 Accounts payable $2,640.00 Notes payable $45,600.00 Salaries payable Interest payable Income taxes payable $1,080.00 $360.00 $2,040.00 Unearned service revenue $2,400.00 Capital stock $21,600.00 Retained earnings $25,200.00 Dividends $3,960.00 Service revenue earned $232,800.00 Insurance expense $2,160.00 Office rent expense $33,600.00 Supplies expense $6,720.00 Salary expense $86,400.00 Depreciation expense: trucks $19,200.00 Drepeciation expense: equipment $4,800.00 Repair and maintenance expense $6,360.00 Fuel expense $2,640.00 Miscellaneous expense $3,240.00 Interest expense $4,560.00 Income taxes expense $10,800.00 $440,520.00 $440,520.00 Garden Wizards INCOME STATEMENT FOR THE YEAR ENDED December 31, 2024 Revenue: Service revenue earned Total revenue Expenses: Insurance expense Garden Wizards STATEMENT OF RETAINED EARNINGS FOR THE YEAR ENDED December 31, 2024 Retained earnings, January 1, 2024 $25,200.00 $232,800.00 Add: Net income $52,320.00 $232,800.00 Subtotal $77,520.00 Less: Dividends $3,960.00 Retained earnings, December 31, 2024 $73,560.00 $2,160.00 Office rent expense $33,600.00 Supplies expense $6,720.00 Salary expense $86,400.00 Depreciation expense: trucks $19,200.00 Drepeciation expense: equipment $4,800.00 Repair and maintenance expense $6,360.00 Fuel expense $2,640.00 Miscellaneous expense $3,240.00 Interest expense Income before income taxes $4,560.00 $169,680.00 $63,120.00 Income taxes Net income $10,800.00 $52,320.00
Garden Wizards Adjusted Trial Balance December 31, 2024 Debits Credits Cash Accounts receivable Prepaid insurance $33,360.00 $5,160.00 $10,440.00 Prepaid rent $3,840.00 Supplies $1,680.00 Trucks $168,000.00 Accumulated depreciation: trucks $90,000.00 Equipment $33,600.00 Accumulated depreciation: equipment $16,800.00 Accounts payable $2,640.00 Notes payable $45,600.00 Salaries payable Interest payable Income taxes payable $1,080.00 $360.00 $2,040.00 Unearned service revenue $2,400.00 Capital stock $21,600.00 Retained earnings $25,200.00 Dividends $3,960.00 Service revenue earned $232,800.00 Insurance expense $2,160.00 Office rent expense $33,600.00 Supplies expense $6,720.00 Salary expense $86,400.00 Depreciation expense: trucks $19,200.00 Drepeciation expense: equipment $4,800.00 Repair and maintenance expense $6,360.00 Fuel expense $2,640.00 Miscellaneous expense $3,240.00 Interest expense $4,560.00 Income taxes expense $10,800.00 $440,520.00 $440,520.00 Garden Wizards INCOME STATEMENT FOR THE YEAR ENDED December 31, 2024 Revenue: Service revenue earned Total revenue Expenses: Insurance expense Garden Wizards STATEMENT OF RETAINED EARNINGS FOR THE YEAR ENDED December 31, 2024 Retained earnings, January 1, 2024 $25,200.00 $232,800.00 Add: Net income $52,320.00 $232,800.00 Subtotal $77,520.00 Less: Dividends $3,960.00 Retained earnings, December 31, 2024 $73,560.00 $2,160.00 Office rent expense $33,600.00 Supplies expense $6,720.00 Salary expense $86,400.00 Depreciation expense: trucks $19,200.00 Drepeciation expense: equipment $4,800.00 Repair and maintenance expense $6,360.00 Fuel expense $2,640.00 Miscellaneous expense $3,240.00 Interest expense Income before income taxes $4,560.00 $169,680.00 $63,120.00 Income taxes Net income $10,800.00 $52,320.00
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please help to prepare the company’s
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education