From the adjusted Trial Balance, prepare an Income Statement and a Retained Earnings Statement for the year ended December 31, 2019

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

From the adjusted Trial Balance, prepare an Income Statement and a Retained Earnings Statement for the year ended December 31, 2019

The adjusted trial balance is prepared as under:
Adjusted Trial Balance for the year ended December 31, 2019.
Debit $
Particulars
Credit $
$(11,700)
$51,000
$1,700
$21,500
$65,000
$95,000
$40,000
Cash
Accounts Receivable
Supplies
Inventory
Land
Building
Equipment
New Delivery Truck
$42,000
Allowance for Doubtful Debts
$5410
Allowance for Doubtful Debts
$5,860
$33,000
$16,800
$18,000
$19,300
Accumulated Depreciation-Buildings
Accumulated Depreciation-New Delivery Truck
Accumulated Depreciation-Equipment
Accounts Payable
Salaries and Wages Payable
$18,000
$2,000
Unearned Rent Revenue
Notes Payable - due in 2020
Interest Payable
$6,000
$3,600
Notes Payable- due after 2020
Share Capital-Ordinary
Retained Earnings
$30,000
$54,400
$75,500
Dividends
$9,200
Sales Revenue
$586,000
$6,000
$750
Rent Revenue
Gain on Sale on Disposal of Plant Assets
Cost of Goods Sold
$410,000
Sales Discount
$320
Purchase Discount
$120
Bad Debt Expenses
Depreciation Expense
Supplies Expense
Interest Expense
Other Operating Expense
Salaries and Wages Expenses
$5,860
$23,400
$1,500
$6,100
$31,000
$83,000
Total
$874,880
$874,880
Transcribed Image Text:The adjusted trial balance is prepared as under: Adjusted Trial Balance for the year ended December 31, 2019. Debit $ Particulars Credit $ $(11,700) $51,000 $1,700 $21,500 $65,000 $95,000 $40,000 Cash Accounts Receivable Supplies Inventory Land Building Equipment New Delivery Truck $42,000 Allowance for Doubtful Debts $5410 Allowance for Doubtful Debts $5,860 $33,000 $16,800 $18,000 $19,300 Accumulated Depreciation-Buildings Accumulated Depreciation-New Delivery Truck Accumulated Depreciation-Equipment Accounts Payable Salaries and Wages Payable $18,000 $2,000 Unearned Rent Revenue Notes Payable - due in 2020 Interest Payable $6,000 $3,600 Notes Payable- due after 2020 Share Capital-Ordinary Retained Earnings $30,000 $54,400 $75,500 Dividends $9,200 Sales Revenue $586,000 $6,000 $750 Rent Revenue Gain on Sale on Disposal of Plant Assets Cost of Goods Sold $410,000 Sales Discount $320 Purchase Discount $120 Bad Debt Expenses Depreciation Expense Supplies Expense Interest Expense Other Operating Expense Salaries and Wages Expenses $5,860 $23,400 $1,500 $6,100 $31,000 $83,000 Total $874,880 $874,880
In the books of P Company
Journal Entries for the year ended December 31, 2019.
Date
Particulars
Debit $
Credit $
Depreciation Expense-Building A/c Dr.
Accumulated Depreciation-Building A/c Cr.
Dec 31, 2019
$3,000
$3,000
Dec 31, 2019
Depreciation Expense-Equipment A/c Dr.
$3,600
Accumulated Depreciation-Equipment A/c Cr.
$3,600
Dec 31, 2019
Cash A/c Dr.
$3,500
$2,250
Accumulated Depreciation-Delivery Truck A/c Dr.
Delivery Truck A/c Cr.
Gain on Sale of Delivery Truck A/c Cr.
$5,000
$750
$42,000
New Delivery Truck A/c Dr.
Cash A/c Cr.
Apr 1, 2019
$42,000
Depreciation Expense-New Delivery Truck A/c Dr.
Accumulated Depreciation-New Delivery Truck A/c Cr.
Dec 31, 2019
$16,800
$16,800
Dec 12, 2019
Inventory A/c Dr.
$12,000
Accounts Payable A/c Cr.
Accounts Payable A/c Dr.
$12,000
Dec 22, 2019
$12,000
Cash A/c Cr.
$11,880
Discount Earned A/c Cr.
$120
Dec 17, 2019
Accounts Receivable A/c Dr.
$16,000
Sales Revenue A/c Cr.
$16,000
Dec 17, 2019
Cost of Goods Sold A/c Dr.
$10,000
Inventory A/c Cr.
Cash A/c Dr.
$10,000
Dec 26, 2019
$15,680
Discount Allowed or Expense A/c Dr.
$320
Accounts Receivable A/c Cr.
$16,000
Dec 31, 2019
Bad Debt Expense A/c Dr.
$5,860
Allowance for Doubtful Debt A/c Cr.
$5,860
Salaries and Wages Expense A/c Dr.
Salaries and Wages Payable A/c Cr.
Dec 31, 2019
$18,000
$18,000
Dec 31, 2019 Supplies Expense A/c Dr.
$1,500
Supplies A/c Cr.
$1,500
Dec 31, 2019
Interest Expense-Short Term Notes Payable A/c Dr.
$600
$3,000
Interest Expense-Long Term Notes Payable A/c Dr.
Interest Payable A/c Cr.
$3,600
Dec 1, 2019
Unearned Rent Revenue A/c Dr.
$6,000
Rent Revenue A/c Cr.
$6,000
Total
$172,110
$172,110
Transcribed Image Text:In the books of P Company Journal Entries for the year ended December 31, 2019. Date Particulars Debit $ Credit $ Depreciation Expense-Building A/c Dr. Accumulated Depreciation-Building A/c Cr. Dec 31, 2019 $3,000 $3,000 Dec 31, 2019 Depreciation Expense-Equipment A/c Dr. $3,600 Accumulated Depreciation-Equipment A/c Cr. $3,600 Dec 31, 2019 Cash A/c Dr. $3,500 $2,250 Accumulated Depreciation-Delivery Truck A/c Dr. Delivery Truck A/c Cr. Gain on Sale of Delivery Truck A/c Cr. $5,000 $750 $42,000 New Delivery Truck A/c Dr. Cash A/c Cr. Apr 1, 2019 $42,000 Depreciation Expense-New Delivery Truck A/c Dr. Accumulated Depreciation-New Delivery Truck A/c Cr. Dec 31, 2019 $16,800 $16,800 Dec 12, 2019 Inventory A/c Dr. $12,000 Accounts Payable A/c Cr. Accounts Payable A/c Dr. $12,000 Dec 22, 2019 $12,000 Cash A/c Cr. $11,880 Discount Earned A/c Cr. $120 Dec 17, 2019 Accounts Receivable A/c Dr. $16,000 Sales Revenue A/c Cr. $16,000 Dec 17, 2019 Cost of Goods Sold A/c Dr. $10,000 Inventory A/c Cr. Cash A/c Dr. $10,000 Dec 26, 2019 $15,680 Discount Allowed or Expense A/c Dr. $320 Accounts Receivable A/c Cr. $16,000 Dec 31, 2019 Bad Debt Expense A/c Dr. $5,860 Allowance for Doubtful Debt A/c Cr. $5,860 Salaries and Wages Expense A/c Dr. Salaries and Wages Payable A/c Cr. Dec 31, 2019 $18,000 $18,000 Dec 31, 2019 Supplies Expense A/c Dr. $1,500 Supplies A/c Cr. $1,500 Dec 31, 2019 Interest Expense-Short Term Notes Payable A/c Dr. $600 $3,000 Interest Expense-Long Term Notes Payable A/c Dr. Interest Payable A/c Cr. $3,600 Dec 1, 2019 Unearned Rent Revenue A/c Dr. $6,000 Rent Revenue A/c Cr. $6,000 Total $172,110 $172,110
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education