Freese Inc. is in the process of preparing the fourth quarter budget for 2019, and the following data have been assembled: • The company sells a single product at a price of $59 per unit. The estimated sales volume for the next six months is as follows: September October November December January February 16,900 units 15,600 units 18,200 units 26,000 units 11,700 units 13,000 units • All sales are on account. The company's collection experience has been that 30% of a month's sales are collected in the month of sale, 68% are collected in the month following the sale, and 2% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $678,028 on September 30, 2019. • Management's policy is to maintain ending finished goods inventory each month at a level equal to 30% of the next month's budgeted sales. The finished goods inventory on September 30, 2019, is expected to be 4,680 units. • To make one unit of finished product, 5 pounds of materials are required. Management's policy is to havé enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 32,760 pounds on September 30, 2019. • The cost per pound of raw material is $6, and 70% of all purchases are paid for in the month.of purchase; the remainder is paid in the following month. The accounts payable for raw material purchases is expected to be $148,122 on September 30, 2019. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the fourth quarter (October, November, and December) of 2019.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

hello, help please 

Freese Inc. is in the process of preparing the fourth quarter budget for 2019, and the following data have been assembled:
• The company sells a single product at a price of $59 per unit. The estimated sales volume for the next six months is as follows:
September 16,900 units
15,600 units
18,200 units
26,000 units
11,700 units
13,000 units
October
November
December
January
February
• All sales are on account. The company's collection experience has been that 30% of a month's sales are collected in the month of
sale, 68% are collected in the month following the sale, and 2% are uncollectible. It is expected that the net realizable value of
accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $678,028 on September 30, 2019.
Management's policy is to maintain ending finished goods inventory each month at a level equal to 30% of the next month's
budgeted sales. The finished goods inventory on September 30, 2019, is expected to be 4,680 units.
• To make one unit of finished product, 5 pounds of materials are required. Management's policy is to havë enough materials on hand
at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 32,760
pounds on September 30, 20019.
• The cost per pound of raw material is $6, and 70% of all purchases are paid for in the month of purchase; the remainder is paid in
the following month. The accounts payable for raw material purchases is expected to be $148,122 on September 30, 2019.
Required:
a. Prepare a sales budget in units and dollars, by month and in total, for the fourth quarter (October, November, and December) of
2019.
October
November
December
Total
Expected sales in units
Transcribed Image Text:Freese Inc. is in the process of preparing the fourth quarter budget for 2019, and the following data have been assembled: • The company sells a single product at a price of $59 per unit. The estimated sales volume for the next six months is as follows: September 16,900 units 15,600 units 18,200 units 26,000 units 11,700 units 13,000 units October November December January February • All sales are on account. The company's collection experience has been that 30% of a month's sales are collected in the month of sale, 68% are collected in the month following the sale, and 2% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $678,028 on September 30, 2019. Management's policy is to maintain ending finished goods inventory each month at a level equal to 30% of the next month's budgeted sales. The finished goods inventory on September 30, 2019, is expected to be 4,680 units. • To make one unit of finished product, 5 pounds of materials are required. Management's policy is to havë enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 32,760 pounds on September 30, 20019. • The cost per pound of raw material is $6, and 70% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable for raw material purchases is expected to be $148,122 on September 30, 2019. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the fourth quarter (October, November, and December) of 2019. October November December Total Expected sales in units
nment i
Beginning inventory of raw materials
Purchases of raw materials
Raw materials available for use
Desired ending inventory of raw materials
Quantity of raw materials to be used in production
ces
e. Prepare a schedule of cash payments for materials, by month and in total, for the fourth quarter of 2019. (Do not round intermediate
calculations.)
Cash payments for:
October
November
December
Total
September purchases
October purchases
November purchases
December purchases
Total cash payments
Transcribed Image Text:nment i Beginning inventory of raw materials Purchases of raw materials Raw materials available for use Desired ending inventory of raw materials Quantity of raw materials to be used in production ces e. Prepare a schedule of cash payments for materials, by month and in total, for the fourth quarter of 2019. (Do not round intermediate calculations.) Cash payments for: October November December Total September purchases October purchases November purchases December purchases Total cash payments
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education