Franchise Total assets Liabilities and Shareholders' Equity Current abilities: Accounts payable Notes payable Interest payable-note Deferred revenue Total current liabilities Long-term abilities: Bonds payable Interest payable-bonds Shareholders' equity: Common stock Retained earnings Total liabilities and shareholders' equity Additional Information ($ In 000s): 8 6.800 9.000 800 2.100 17.700 8.000 800 1. Certain records that included the account balances for the franchise and shareholders' equity Items were lost. However, a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.6. That is, total liabilities are 160% of total shareholders' equity. Retained earnings at the beginning of the year was $4,400. Net Income for 2024 was $2,600, and $900 in cash dividends were declared and paid to shareholders. 2. The Investments represent treasury bills purchased in December 2024 that mature in January 2025. These are considered cash equivalents. 3. Interest on both the notes and the bonds is payable annually. 4. The notes payable account contains one note that is due in annual Installments of $900 for each payment due. 5. Deferred revenue will be recognized equally over the next 18 months. 6. The common stock represents 500,000 shares of no par stock authorized, of which 300,000 shares are issued and outstanding. Required: Prepare a complete, corrected, classified balance sheet. Note: Do not round your Intermediate calculations. Enter your answers in the order of their liquidity. Amounts to be deducted should be Indicated by a minus sign. Enter your answers in thousands of dollars. HENDERSON MANUFACTURING COMPANY Balance Sheet December 31, 2024 ($ in 000s, except share data) Assets Current assets: Cash and cash equivalents Accounts receivable (net) Inventory Raw materials and work in process Finished goods Prepaid expenses Total current assets Property, plant, and equipment: Equipment Accumulated depreciation Net property, plant, and equipment Intangibles: Franchise (net) Total assets $ Liabilities and Shareholders' Equity Current liabilities: Accounts payable Interest payable Current maturities of long-term debt Deferred revenue Total current liabilities Long-term liabilities: Notes payable (current) Bonds payable Deferred revenue Total liabilities Shareholders' equity Common stock 0 ° ° Retained earnings Total shareholders' equity 0 Total liabilities and shareholders' equity $ 0

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Don't give solution in image format..
As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accountant.
Henderson Manufacturing Company
Balance Sheet
December 81, 2024
Assets
(8 In 0008)
Current assets:
Cash
Accounts receivable
Allowance for uncollectible accounts
Finished goods Inventory
Prepaid expenses
Total current assets
Long-term assets:
Investments
Equipment
Raw materials and work in process Inventory
Accumulated depreciation-equipment
Franchise
Total assets
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable
Notes payable
Interest payable-note
Deferred revenue
Total current liabilities
81,200
8.800
(300)
6.200
2.600
12,400
2,100
8,000
15.000
(8.100)
87
8 6.800
9.000
Long-term abilities:
Bonds payable
Interest payable-bonds
Shareholders' equity:
Common stock
Retained earnings
Total liabilities and shareholders' equity
Additional information ($ in 000s):
800
2,100
17.700
8.000
800
1. Certain records that included the account balances for the franchise and shareholders' equity items were lost. However, a
complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.6. That is, total
liabilities are 160% of total shareholders' equity. Retained earnings at the beginning of the year was $4,400. Net Income for 2024
was $2,600, and $900 in cash dividends were declared and paid to shareholders.
2. The Investments represent treasury bills purchased in December 2024 that mature In January 2025. These are considered cash
equivalents.
3. Interest on both the notes and the bonds is payable annually.
4. The notes payable account contains one note that is due in annual installments of $900 for each payment due.
5. Deferred revenue will be recognized equally over the next 18 months.
6. The common stock represents 500,000 shares of no par stock authorized, of which 300,000 shares are issued and outstanding.
Required:
Prepare a complete, corrected, classified balance sheet.
Note: Do not round your Intermediate calculations. Enter your answers in the order of their liquidity. Amounts to be deducted
should be indicated by a minus sign. Enter your answers in thousands of dollars.
HENDERSON MANUFACTURING COMPANY
Balance Sheet
December 31, 2024
($ in 000s, except share data)
Assets
Current assets:
Cash and cash equivalents
Accounts receivable (net)
Inventory:
Raw materials and work in process
Finished goods
Prepaid expenses
Total current assets
Property, plant, and equipment:
Equipment
Accumulated depreciation
Net property, plant, and equipment
Intangibles:
Franchise (net)
Total assets
$
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable
Interest payable
Current maturities of long-term debt
Deferred revenue
Total current liabilities
Long-term liabilities:
Notes payable (current)
Bonds payable
Deferred revenue
Total liabilities
Shareholders' equity
Common stock
Retained earnings
Total shareholders' equity
Total liabilities and shareholders' equity
0
0
0
0
°
0
0
Transcribed Image Text:As controller for Henderson, you are attempting to reconstruct and revise the following balance sheet prepared by a staff accountant. Henderson Manufacturing Company Balance Sheet December 81, 2024 Assets (8 In 0008) Current assets: Cash Accounts receivable Allowance for uncollectible accounts Finished goods Inventory Prepaid expenses Total current assets Long-term assets: Investments Equipment Raw materials and work in process Inventory Accumulated depreciation-equipment Franchise Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Interest payable-note Deferred revenue Total current liabilities 81,200 8.800 (300) 6.200 2.600 12,400 2,100 8,000 15.000 (8.100) 87 8 6.800 9.000 Long-term abilities: Bonds payable Interest payable-bonds Shareholders' equity: Common stock Retained earnings Total liabilities and shareholders' equity Additional information ($ in 000s): 800 2,100 17.700 8.000 800 1. Certain records that included the account balances for the franchise and shareholders' equity items were lost. However, a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.6. That is, total liabilities are 160% of total shareholders' equity. Retained earnings at the beginning of the year was $4,400. Net Income for 2024 was $2,600, and $900 in cash dividends were declared and paid to shareholders. 2. The Investments represent treasury bills purchased in December 2024 that mature In January 2025. These are considered cash equivalents. 3. Interest on both the notes and the bonds is payable annually. 4. The notes payable account contains one note that is due in annual installments of $900 for each payment due. 5. Deferred revenue will be recognized equally over the next 18 months. 6. The common stock represents 500,000 shares of no par stock authorized, of which 300,000 shares are issued and outstanding. Required: Prepare a complete, corrected, classified balance sheet. Note: Do not round your Intermediate calculations. Enter your answers in the order of their liquidity. Amounts to be deducted should be indicated by a minus sign. Enter your answers in thousands of dollars. HENDERSON MANUFACTURING COMPANY Balance Sheet December 31, 2024 ($ in 000s, except share data) Assets Current assets: Cash and cash equivalents Accounts receivable (net) Inventory: Raw materials and work in process Finished goods Prepaid expenses Total current assets Property, plant, and equipment: Equipment Accumulated depreciation Net property, plant, and equipment Intangibles: Franchise (net) Total assets $ Liabilities and Shareholders' Equity Current liabilities: Accounts payable Interest payable Current maturities of long-term debt Deferred revenue Total current liabilities Long-term liabilities: Notes payable (current) Bonds payable Deferred revenue Total liabilities Shareholders' equity Common stock Retained earnings Total shareholders' equity Total liabilities and shareholders' equity 0 0 0 0 ° 0 0
Expert Solution
steps

Step by step

Solved in 3 steps with 6 images

Blurred answer
Knowledge Booster
Accounting for Current liabilities, Provisions and Contingencies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education