Foxx Corporation acquired all of Greenburg Company's outstanding stock on January 1, 2019, for $743,000 cash. Greenburg's accounting records showed net assets on that date of $609,000, although equipment with a 10-year remaining life was undervalued on the records by $59,500. Any recognized goodwill is considered to have an indefinite life. Greenburg reports net income in 2019 of $125,000 and $127,500 in 2020. The subsidiary declared dividends of $20,000 in each of these two years. Account balances for the year ending December 31, 2021, follow. Credit balances are indicated by parentheses. Greenburg $ (920,000) 230,000 425,000 Foxx $(1,184,000) 148,000 392,000 (20,000) $ (664,000) $(1,140,000) (664,000) 120,000 Revenues Cost of goods sold Depreciation expense Investment income Net income $ (265,000) Retained earnings, 1/1/21 24 (521,500) (265,000) 20,000 Net income Dividends declared Retained earnings, 12/31/21 $(1,684,000) $ (766, 500) 24 328,000 743,000 1,022,000 844,000 652,000 Current assets 152,000 Investment in subsidiary Equipment (net) Buildings (net) Land 798,000 418,000 161,000 $ 3,589,000 $(1,005,000) (900,000) |(1,684,000) $(3,589,000) $ 1,529,000 $ (462,500) ( 300,000) (766, 500) $(1,529,000) Total assets Liabilities Common stock Retained earnings Total liabilities and equity a. Determine the December 31, 2021, consolidated balance for each of the following accounts:
![b. How does the parent's choice of an accounting method for its investment affect the balances computed in requirement (a)?
c. Which method of accounting for this subsidiary is the parent actually using for internal reporting purposes?
d. Determine parent's investment income for 2021 under partial equity method and equity method.
e. What would be Foxx's balance for retained earnings as of January 1, 2021, if each of the following methods had been in use?
Initial value method.
• Partial equity method.
Equity method.
Complete this question by entering your answers in the tabs below.
Req A
Req B and C
Req D and E
Determine the December 31, 2021, consolidated balance for each of the following accounts: (Input all amount as positive
values.)
Consolidated
Balances
Depreciation expense
Dividends declared
Revenues
Equipment
Buildings
Goodwill
Common stock](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F052d489f-0569-4cf6-b560-6cc4bc818148%2F114b726b-72a0-459a-a09c-0987e73c7d2d%2Fcamz8b_processed.jpeg&w=3840&q=75)
![Foxx Corporation acquired all of Greenburg Company's outstanding stock on January 1, 2019, for $743,000 cash. Greenburg's
accounting records showed net assets on that date of $609,000, although equipment with a 10-year remaining life was undervalued
on the records by $59,500. Any recognized goodwill is considered to have an indefinite life.
Greenburg reports net income in 2019 of $125,000 and $127,500 in 2020. The subsidiary declared dividends of $20,000 in each of
these two years.
Account balances for the year ending December 31, 2021, follow. Credit balances are indicated by parentheses.
Greenburg
$ (920,000)
230,000
425,000
Foxx
$(1,184,000)
148, 000
392,000
(20,000)
$ (664,000)
$(1,140,000)
(664,000)
Revenues
Cost of goods sold
Depreciation expense
Investment income
Net income
$ (265,000)
Retained earnings, 1/1/21
Net income
(521,500)
(265,000)
20,000
Dividends declared
120,000
Retained earnings, 12/31/21
$(1,684,000)
$ (766, 500)
328,000
743,000
1,022,000
844,000
652,000
$ 3,589,000
$(1,005,000)
(900,000)
|(1,684,000)
$(3,589,000)
Current assets
2$
152,000
Investment in subsidiary
Equipment (net)
Buildings (net)
Land
798,000
418,000
161,000
$ 1,529,000
$ (462,500)
( 300,000)
(766, 500)
$(1,529,000)
Total assets
Liabilities
Common stock
Retained earnings
Total liabilities and equity
a. Determine the December 31, 2021, consolidated balance for each of the following accounts:](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F052d489f-0569-4cf6-b560-6cc4bc818148%2F114b726b-72a0-459a-a09c-0987e73c7d2d%2F2s9t1nz_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Solution:
Since As per Chegg's guidelines each question is answered to a maximum of four sub parts. Please resubmit remanining, if any.
a)
Purchase price, $ |
743,000 |
||
Book value (given), $ |
(609,000) |
||
Price in excess of book value |
134,000 |
||
Life |
Annual Excess amortizations |
||
Allocation to equipment based on difference in market value and book value |
59,500 |
10 |
5,950 |
Goodwill |
74,500 |
indefinite |
|
Total |
$134,000 |
$5,950 |
|
Consolidated balances, $ |
|
Depreciation expense ($392,000+$425,000+$5,950) |
$6,767,000 |
Dividends declared |
120000 |
Revenues |
2,104,000 |
Equipment |
1,913,650 |
Buildings |
1,262,000 |
Goodwill |
74,500 |
Common stock |
900000 |
Depreciation expense = book value of Foxx + book value of Greenburg+amortization expense = 392,000+425,000+5,950=$6,767,000
Dividends declared = book value of Foxx = 120000
Revenues = book value of Foxx + book value of Greenburg = 1,184,000+920,000=$2,104,000
Equipment= book value of Foxx+ book value of Greenburg + excess allocation+ amortization expense(3 years) = 1,074,000+798,000+59,500-(5,950*3) = 1,913,650.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)