Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.   FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales   $ 627,500 Cost of goods sold   294,000 Gross profit   333,500 Operating expenses (excluding depreciation) $ 141,400   Depreciation expense 29,750 171,150 Other gains (losses)     Loss on sale of equipment   (14,125) Income before taxes   148,225 Income taxes expense   36,850 Net income   $ 111,375    FORTEN COMPANY Comparative Balance Sheets December 31   Current Year Prior Year Assets     Cash $ 63,400 $ 82,500 Accounts receivable 79,360 59,625 Inventory 289,156 260,800 Prepaid expenses 1,300 2,075 Total current assets 433,216 405,000 Equipment 148,500 117,000 Accumulated depreciation—Equipment (41,125) (50,500) Total assets $ 540,591 $ 471,500 Liabilities and Equity     Accounts payable $ 62,141 $ 128,175 Long-term notes payable 73,200 65,550 Total liabilities 135,341 193,725 Equity     Common stock, $5 par value 176,250 159,250 Paid-in capital in excess of par, common stock 51,000 0 Retained earnings 178,000 118,525 Total liabilities and equity $ 540,591 $ 471,500   Additional Information on Current Year Transactions The loss on the cash sale of equipment was $14,125 (details in b). Sold equipment costing $73,875, with accumulated depreciation of $39,125, for $20,625 cash. Purchased equipment costing $105,375 by paying $48,000 cash and signing a long-term notes payable for the balance. Paid $49,725 cash to reduce the long-term notes payable. Issued 3,400 shares of common stock for $20 cash per share. Declared and paid cash dividends of $51,900.   Problem 16-5AB (Algo) Direct: Statement of cash flows LO P5 Required: Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

 

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.
 

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales   $ 627,500
Cost of goods sold   294,000
Gross profit   333,500
Operating expenses (excluding depreciation) $ 141,400  
Depreciation expense 29,750 171,150
Other gains (losses)    
Loss on sale of equipment   (14,125)
Income before taxes   148,225
Income taxes expense   36,850
Net income   $ 111,375

  

FORTEN COMPANY
Comparative Balance Sheets
December 31
  Current Year Prior Year
Assets    
Cash $ 63,400 $ 82,500
Accounts receivable 79,360 59,625
Inventory 289,156 260,800
Prepaid expenses 1,300 2,075
Total current assets 433,216 405,000
Equipment 148,500 117,000
Accumulated depreciation—Equipment (41,125) (50,500)
Total assets $ 540,591 $ 471,500
Liabilities and Equity    
Accounts payable $ 62,141 $ 128,175
Long-term notes payable 73,200 65,550
Total liabilities 135,341 193,725
Equity    
Common stock, $5 par value 176,250 159,250
Paid-in capital in excess of par, common stock 51,000 0
Retained earnings 178,000 118,525
Total liabilities and equity $ 540,591 $ 471,500

 
Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $14,125 (details in b).
  2. Sold equipment costing $73,875, with accumulated depreciation of $39,125, for $20,625 cash.
  3. Purchased equipment costing $105,375 by paying $48,000 cash and signing a long-term notes payable for the balance.
  4. Paid $49,725 cash to reduce the long-term notes payable.
  5. Issued 3,400 shares of common stock for $20 cash per share.
  6. Declared and paid cash dividends of $51,900.

 

Problem 16-5AB (Algo) Direct: Statement of cash flows LO P5

Required:
Prepare a complete statement of cash flows using the direct method(Amounts to be deducted should be indicated with a minus sign.)

**FORTEN COMPANY**

**Statement of Cash Flows**

For Current Year Ended December 31

---

**Cash flows from operating activities**
- [Blank for entry]
- [Blank for entry]
- [Blank for entry]
- [Blank for entry]

**Cash flows from investing activities**
- [Blank for entry]
- [Blank for entry]

**Cash flows from financing activities**
- [Blank for entry]
- [Blank for entry]
- [Blank for entry]
- [Blank for entry]

**Net increase (decrease) in cash**
- [Blank for entry]

**Cash balance at December 31, prior year**
- [Blank for entry]

**Cash balance at December 31, current year**
- [Blank for entry]

---

This template is designed to capture and display the cash flow activities of Forten Company over the current financial year. The statement is divided into three main sections: operating, investing, and financing activities. Each section is structured to allow input of specific cash flow items relevant to the company's financial transactions. The statement concludes with a summary of changes in cash balances from the previous year to the current year.
Transcribed Image Text:**FORTEN COMPANY** **Statement of Cash Flows** For Current Year Ended December 31 --- **Cash flows from operating activities** - [Blank for entry] - [Blank for entry] - [Blank for entry] - [Blank for entry] **Cash flows from investing activities** - [Blank for entry] - [Blank for entry] **Cash flows from financing activities** - [Blank for entry] - [Blank for entry] - [Blank for entry] - [Blank for entry] **Net increase (decrease) in cash** - [Blank for entry] **Cash balance at December 31, prior year** - [Blank for entry] **Cash balance at December 31, current year** - [Blank for entry] --- This template is designed to capture and display the cash flow activities of Forten Company over the current financial year. The statement is divided into three main sections: operating, investing, and financing activities. Each section is structured to allow input of specific cash flow items relevant to the company's financial transactions. The statement concludes with a summary of changes in cash balances from the previous year to the current year.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education