Forecast sales for May, June, and July are $69,600, $79,700, and $100,300, respectively. The firm has a cash balance of $5,500 on May 1 and wishes to maintain a minimum cash balance of $5,500. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 16% of sales for cash, 64% are collected in the next month, and the remaining 20% are collected in the second month following sale. (2) The firm receives other income of $1,800 per month. (3) The firm's actual or expected purchases, all made for cash, are $49,900, $70,300, and $79,700 for the months of May through July, respectively. (4) Rent is $2,600 per month. (5) Wages and salaries are 8% of the previous month's sales. (6) Cash dividends of $3,100 will be paid in June. Complete the first month of the cash budget for Grenoble Enterprises below: (Round to the nearest dollar. Please input all the values in the table before checking your answers.) 4 April Sales Cash sales Lag 1 month Lag 2 months Other income GEEEM Total cash receipts $ March 49,500 $ 7,920 59,600 $ 9,536 $ S S S May 69,600

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
please answer with detailed working, please provide answer in text form, without image
Cash budget-Basic Grenoble Enterprises had sales of $49,500 in March and $59,600 in April.
Forecast sales for May, June, and July are $69,600, $79,700, and $100,300, respectively. The firm
has a cash balance of $5.500 on May 1 and wishes to maintain a minimum cash balance of
$5,500. Given the following data, prepare and interpret a cash budget for the months of May, June,
and July.
(1) The firm makes 16% of sales for cash, 64% are collected in the next month, and the remaining
20% are collected in the second month following sale.
(2) The firm receives other income of $1,800 per month.
(3) The firm's actual or expected purchases, all made for cash, are $49.900, $70,300, and $79,700
for the months of May through July, respectively.
(4) Rent is $2,600 per month.
(5) Wages and salaries are 8% of the previous month's sales.
(6) Cash dividends of $3,100 will be paid in June.
Complete the first month of the cash budget for Grenoble Enterprises below. (Round to the nearest
dollar. Please input all the values in the table before checking your answers.)
Sales
Cash sales
Lag 1 month
Lag 2 months
Other income
BEKEND
Total cash receipts
$
March
49,500 $
7,920
April
59,600 $
9,536 $
SS
69
May
69,600
Transcribed Image Text:Cash budget-Basic Grenoble Enterprises had sales of $49,500 in March and $59,600 in April. Forecast sales for May, June, and July are $69,600, $79,700, and $100,300, respectively. The firm has a cash balance of $5.500 on May 1 and wishes to maintain a minimum cash balance of $5,500. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 16% of sales for cash, 64% are collected in the next month, and the remaining 20% are collected in the second month following sale. (2) The firm receives other income of $1,800 per month. (3) The firm's actual or expected purchases, all made for cash, are $49.900, $70,300, and $79,700 for the months of May through July, respectively. (4) Rent is $2,600 per month. (5) Wages and salaries are 8% of the previous month's sales. (6) Cash dividends of $3,100 will be paid in June. Complete the first month of the cash budget for Grenoble Enterprises below. (Round to the nearest dollar. Please input all the values in the table before checking your answers.) Sales Cash sales Lag 1 month Lag 2 months Other income BEKEND Total cash receipts $ March 49,500 $ 7,920 April 59,600 $ 9,536 $ SS 69 May 69,600
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education