Forecast KMS's free cash flow, assuming KMS's market share will increase by 0.23% per year; investment, financing, and depreciation will be adjusted accordingly; and working capital will be as given in the table Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. The free cash flow in 2019 will be $thousand. (Round to the nearest integer.) The free cash flow in 2020 will be $ The free cash flow in 2021 will be $ The free cash flow in 2022 will be $ The free cash flow in 2023 will be $ The free cash flow in 2024 will be $ thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) Data table Net Income (Click on the following icon in order to copy its contents into a spreadsheet.) Free Cash Flow (000) 2019 2020 2021 2022 2023 $7,958 $9,263 $9,146 $9.489 $11,000 231 231 1,241 1,241 5,467 5,418 7,361 7,416 7,540 3.102 3,433 3.719 28,078 8,004 After-Tax Interest Expense 230.678492554 Depreciation. Increases in Net Working Capital Capital Expenditures 0 5,093 2.918 5,093 8,004 Print Done 2024 $12,673 1,241 7,550 4,058 8,004 X
Forecast KMS's free cash flow, assuming KMS's market share will increase by 0.23% per year; investment, financing, and depreciation will be adjusted accordingly; and working capital will be as given in the table Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. The free cash flow in 2019 will be $thousand. (Round to the nearest integer.) The free cash flow in 2020 will be $ The free cash flow in 2021 will be $ The free cash flow in 2022 will be $ The free cash flow in 2023 will be $ The free cash flow in 2024 will be $ thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) thousand. (Round to the nearest integer.) Data table Net Income (Click on the following icon in order to copy its contents into a spreadsheet.) Free Cash Flow (000) 2019 2020 2021 2022 2023 $7,958 $9,263 $9,146 $9.489 $11,000 231 231 1,241 1,241 5,467 5,418 7,361 7,416 7,540 3.102 3,433 3.719 28,078 8,004 After-Tax Interest Expense 230.678492554 Depreciation. Increases in Net Working Capital Capital Expenditures 0 5,093 2.918 5,093 8,004 Print Done 2024 $12,673 1,241 7,550 4,058 8,004 X
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Transcribed Image Text:Forecast KMS's free cash flow, assuming KMS's market share will increase by 0.23% per year; investment, financing, and depreciation will be adjusted accordingly; and working capital will be as given in the table
The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices
during your career.
The free cash flow in 2019 will be $
The free cash flow in 2020 will be $
The free cash flow in 2021 will be $
The free cash flow in 2022 will be $
The free cash flow in 2023 will be $
The free cash flow in 2024 will be $
thousand. (Round to the nearest integer.)
thousand. (Round to the nearest integer.)
thousand. (Round to the nearest integer.)
thousand. (Round to the nearest integer.)
thousand. (Round to the nearest integer.)
thousand. (Round to the nearest integer.)
Data table
(Click on the following icon in order to copy its contents into a spreadsheet.)
Free Cash Flow (000)
Net Income
After-Tax Interest Expense
Depreciation
Increases in Net Working Capital
Capital Expenditures
2019 2020 2021 2022
$7,958 $9,263 $9,146 $9,489
231 231 1,241
5,418 7,361 7,416
2,918 3,102 3,433
5,093 28,078 8,004
230.678492554
5,467
0
5,093
Print
Done
2023
$11,000
1,241
7,540
3,719
8,004
2024
$12,673
1,241
7,550
4,058
8,004
X
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education