For the year ended December 31, 2019 Revenues: Commissions revenue $85,000 Expenses: Salary expense $8,300 Repair expense $200 Telephone expense $150 Insurance expense $1,000 Rent expense $2,500 Office supplies expense $400 Depreciation expense $250 Total Expenses 12,800 let Income 72,200 Statement of Stockholder's Equity For the year ended December 31, 2019 Totral Retained Stockholder's Common Stock Earnings Equity Beginning Balance, December 1, 2019 $80,000 $72,200 $ 152,200.00 Ending Balance, December 31, 2019 72,200$ 152,200 SoccerBox Inc. Balance Sheet December 31, 2019 Assets Liabilities Current Assets: Current Liabilities: Cash 93,150 ||Accounts payable 300 Prepaid rent 27,500 ||Dividends 1,000 Prepaid insurane Supplies office 11,000 Total Current Liabilities 1,300 100 Total Current Assets 131,750 Long-term Assets: Equipment Stockholder's Equity Total Long-term Assets Total Stockholder's Equity Total Liabilities and Total Assets Ls 131,750 Stockholder's Equity 1,300

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 10MC
icon
Related questions
Question

I'm having trouble with creating my financial statements. In the attached images I'll present what I have been able to figure out but I need help figuring out the rest.

**Income Statement for the Year Ended December 31, 2019**

**Revenues:**
- Commissions revenue: $85,000

**Expenses:**
- Salary expense: $8,300
- Repair expense: $200
- Telephone expense: $150
- Insurance expense: $1,000
- Rent expense: $2,500
- Office supplies expense: $400
- Depreciation expense: $250

**Total Expenses: $12,800**

**Net Income: $72,200**

---

**Statement of Stockholder's Equity for the Year Ended December 31, 2019**

|                                | Common Stock | Retained Earnings | Total Stockholder's Equity |
|--------------------------------|--------------|-------------------|----------------------------|
| Beginning Balance, December 1, 2019 | $80,000      | $72,200           | $152,200                   |
| Ending Balance, December 31, 2019    | -            | $72,200           | $152,200                   |

---

**SoccerBox Inc. Balance Sheet as of December 31, 2019**

**Assets:**

*Current Assets:*
- Cash: $93,150
- Prepaid rent: $27,500
- Prepaid insurance: $11,000
- Supplies office: $100

**Total Current Assets: $131,750**

*Long-term Assets:*
- Equipment: -

**Total Long-term Assets: -**

**Total Assets: $131,750**

---

**Liabilities:**

*Current Liabilities:*
- Accounts payable: $300
- Dividends: $1,000

**Total Current Liabilities: $1,300**

---

**Stockholder's Equity:**
- Total Stockholder's Equity: -

**Total Liabilities and Stockholder's Equity: $1,300**
Transcribed Image Text:**Income Statement for the Year Ended December 31, 2019** **Revenues:** - Commissions revenue: $85,000 **Expenses:** - Salary expense: $8,300 - Repair expense: $200 - Telephone expense: $150 - Insurance expense: $1,000 - Rent expense: $2,500 - Office supplies expense: $400 - Depreciation expense: $250 **Total Expenses: $12,800** **Net Income: $72,200** --- **Statement of Stockholder's Equity for the Year Ended December 31, 2019** | | Common Stock | Retained Earnings | Total Stockholder's Equity | |--------------------------------|--------------|-------------------|----------------------------| | Beginning Balance, December 1, 2019 | $80,000 | $72,200 | $152,200 | | Ending Balance, December 31, 2019 | - | $72,200 | $152,200 | --- **SoccerBox Inc. Balance Sheet as of December 31, 2019** **Assets:** *Current Assets:* - Cash: $93,150 - Prepaid rent: $27,500 - Prepaid insurance: $11,000 - Supplies office: $100 **Total Current Assets: $131,750** *Long-term Assets:* - Equipment: - **Total Long-term Assets: -** **Total Assets: $131,750** --- **Liabilities:** *Current Liabilities:* - Accounts payable: $300 - Dividends: $1,000 **Total Current Liabilities: $1,300** --- **Stockholder's Equity:** - Total Stockholder's Equity: - **Total Liabilities and Stockholder's Equity: $1,300**
**SoccerBox Inc.**

**Adjusted Trial Balance**

**December 31, 2019**

| Account Description               | Debit ($) | Credit ($) |
|-----------------------------------|-----------|------------|
| Cash                              | 93,150    |            |
| Prepaid Rent                      | 27,500    |            |
| Prepaid Insurance                 | 11,000    |            |
| Office Supplies                   | 100       |            |
| Office Equipment                  | 20,000    |            |
| Accumulated Depreciation          |           | 250        |
| Salaries Payable                  |           | 300        |
| Common Stock                      |           | 80,000     |
| Dividends                         | 1,000     |            |
| Commissions Revenue               |           | 85,000     |
| Salary Expense                    | 8,300     |            |
| Repair Expense                    | 200       |            |
| Telephone Expense                 | 150       |            |
| Rent Expense                      | 1,000     |            |
| Insurance Expense                 | 2,500     |            |
| Office Supplies Expense           | 400       |            |
| Depreciation Expense              | 250       |            |

**Totals**                           | 165,550   | 165,550    |

*Overview:*

This document reflects the adjusted trial balance for SoccerBox Inc. as of December 31, 2019. It lists all accounts with their respective debit and credit balances. The goal of this balance is to ensure debits equal credits, which confirms the accuracy of the books post-adjustments.

*Key Points:*

- The total debits and credits both amount to $165,550, indicating the books are balanced.
- Major debit entries include Cash ($93,150) and Prepaid Rent ($27,500).
- Significant credit entries consist of Common Stock ($80,000) and Commissions Revenue ($85,000).
Transcribed Image Text:**SoccerBox Inc.** **Adjusted Trial Balance** **December 31, 2019** | Account Description | Debit ($) | Credit ($) | |-----------------------------------|-----------|------------| | Cash | 93,150 | | | Prepaid Rent | 27,500 | | | Prepaid Insurance | 11,000 | | | Office Supplies | 100 | | | Office Equipment | 20,000 | | | Accumulated Depreciation | | 250 | | Salaries Payable | | 300 | | Common Stock | | 80,000 | | Dividends | 1,000 | | | Commissions Revenue | | 85,000 | | Salary Expense | 8,300 | | | Repair Expense | 200 | | | Telephone Expense | 150 | | | Rent Expense | 1,000 | | | Insurance Expense | 2,500 | | | Office Supplies Expense | 400 | | | Depreciation Expense | 250 | | **Totals** | 165,550 | 165,550 | *Overview:* This document reflects the adjusted trial balance for SoccerBox Inc. as of December 31, 2019. It lists all accounts with their respective debit and credit balances. The goal of this balance is to ensure debits equal credits, which confirms the accuracy of the books post-adjustments. *Key Points:* - The total debits and credits both amount to $165,550, indicating the books are balanced. - Major debit entries include Cash ($93,150) and Prepaid Rent ($27,500). - Significant credit entries consist of Common Stock ($80,000) and Commissions Revenue ($85,000).
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning