Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2021: Gibson Davis $ (739,000) $ (442,500) 189,000 69,500 Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/21 Net income Dividends declared. Retained earnings, 12/31/21 Cash and receivables Inventory Investment in Davis Buildings (net) Equipment (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and stockholders' equity Goodwill Equipment (net) Common stock Buildings (net) Dividends declared Required A Required B 320,000 253,000 (18,000) (184,000) $ (184,000) $ $ (737,000) $ (184,000) 70,000 $ (851,000) $ $ $ Gibson acquired 60 percent of Davis on April 1, 2021, for $548,400. On that date, equipment owned by Davis (with a five-year remaining life) was overvalued by $45,000. Also on that date, the fair value of the 40 percent noncontrolling interest was $365,600. Davis earned income evenly during the year but declared the $40,000 dividend on November 1, 2021. 256,600 526,000 548,400 a. Prepare a consolidated income statement for the year ending December 31, 2021. b. Determine the consolidated balance for each of the following accounts as of December 31, 2021: Revenues Cost of goods sold Operating expenses Consolidated net income Noncontrolling interest in CNI Controlling interest in CNI 554,000 405,000 2,290,000 627,000 453,000 $ $ 1,443,000 $ (809,000) $ (548,000) (340,000) (555,000) $(1,443,000) (630,000) (851,000) $(2,290,000) Complete this question by entering your answers in the tabs below. (401,000) (184,000) 30,000 (555,000) ✓ ✓ ✓ ✓ 146,000 217,000 Consolidated Income Statement For the Year Ending December 31, 2021 Prepare a consolidated income statement for the year ending December 31, 2021. (Enter all amounts as positive values.) Answer is not complete. $461,750✔ 311,875 X $ 1,070,875 773,625 297,250 $ 297,250
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Step by step
Solved in 4 steps with 1 images
