Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts. Items Cash Receivables Inventory. Land Building and equipment (net) Franchise agreements Franch ACCOO Accounts payable. Accrued expenses ACCO Long-term liabilities. Common stock-$20 par value Common stock-$5 par value Additional paid-in capital Retained earnings, 1/1 Revenues Expenses. Inventory Land Accounts Buildings and equipment Franchise agreements Goodwill Revenues Additional paid-in capital Expenses Retained earnings, 1/1 Retained earnings 12/31 Padre Company Book Values 12/31 $ 510,750 277,500 487,500 607 500 607,500 920200 830,000 316,000 (388,000) (125,000) (1,102,500) (660,000) 0 (70,000) (630,000) (1,037,750) 984,000 $ $ $ $ $ Amounts 785,300 745,000 1,200,300 625,200 $ 1,037,750 Sol Company Note: Parentheses indicate a credit balance. On December 31, Padre acquires Sol's outstanding stock by paying $140,000 in cash and issuing 17,300 shares of its own common stock with a fair value of $40 per share. Padre paid legal and accounting fees of $20,700 as well as $6,700 in stock issuance costs. Book Values 12/31 $ 45,400 369,000 243,000 Required: Determine the value that would be shown in Padre's consolidated financial statements for each of the accounts listed: Note: Input all amounts as positive values. 630,000 164,000 301,000 275,000 (146,000) (33,000) (610,000) 0 (210,000) (90,000) (280,000) (383,400) 355,000 Fair Values 12/31 $ 45,400 369,000 297,800 137,500 370,300 309,200 (146,000) (33,000) (610,000) 0 0 0 0

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 20BEA: The income statement, statement of retained earnings, and balance sheet for Somerville Company are...
icon
Related questions
icon
Concept explainers
Topic Video
Question

Dhapa 

Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair
values for Sol Company accounts.
Cash
Receivables
Inventory
Items
Land
Building and equipment (net)
Franchise agreements
Accounts payable
Accrued expenses
Long-term liabilities
Common stock-$20 par value
Common stock-$5 par value
Additional paid-in capital
Retained earnings, 1/1
Revenues
Expenses
Inventory
Land
Note: Parentheses indicate a credit balance.
Accounts
Padre Company
Book Values
12/31
$ 510,750
277,500
487,500
607,500
830,000
316,000
Buildings and equipment
Franchise agreements
Goodwill
(388,000)
(125,000)
(1,102,500)
(660,000)
Revenues
Additional paid-in capital
Expenses
Retained earnings, 1/1
Retained earnings, 12/31
(70,000)
(630,000)
(1,037,750)
984,000
$
Amounts
$
785,300
745,000
$
$ 1,200,300
$
625,200
0
$ 1,037,750
Sol Company
630,000
Book Values
12/31
$ 45,400
369,000
243,000
164,000
On December 31, Padre acquires Sol's outstanding stock by paying $140,000 in cash and issuing 17,300 shares of its own common
stock with a fair value of $40 per share. Padre paid legal and accounting fees of $20,700 as well as $6,700 in stock issuance costs.
301,000
275,000
Required:
Determine the value that would be shown in Padre's consolidated financial statements for each of the accounts listed:
Note: Input all amounts as positive values.
(146,000)
(33,000)
(610,000)
0
(210,000)
(90,000)
(280,000)
(383,400)
355,000
Fair Values
12/31
$ 45,400
369,000
297,800
137,500
370,300
309,200
(146,000)
(33,000)
(610,000)
0
0
0
0
0
0
Transcribed Image Text:Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts. Cash Receivables Inventory Items Land Building and equipment (net) Franchise agreements Accounts payable Accrued expenses Long-term liabilities Common stock-$20 par value Common stock-$5 par value Additional paid-in capital Retained earnings, 1/1 Revenues Expenses Inventory Land Note: Parentheses indicate a credit balance. Accounts Padre Company Book Values 12/31 $ 510,750 277,500 487,500 607,500 830,000 316,000 Buildings and equipment Franchise agreements Goodwill (388,000) (125,000) (1,102,500) (660,000) Revenues Additional paid-in capital Expenses Retained earnings, 1/1 Retained earnings, 12/31 (70,000) (630,000) (1,037,750) 984,000 $ Amounts $ 785,300 745,000 $ $ 1,200,300 $ 625,200 0 $ 1,037,750 Sol Company 630,000 Book Values 12/31 $ 45,400 369,000 243,000 164,000 On December 31, Padre acquires Sol's outstanding stock by paying $140,000 in cash and issuing 17,300 shares of its own common stock with a fair value of $40 per share. Padre paid legal and accounting fees of $20,700 as well as $6,700 in stock issuance costs. 301,000 275,000 Required: Determine the value that would be shown in Padre's consolidated financial statements for each of the accounts listed: Note: Input all amounts as positive values. (146,000) (33,000) (610,000) 0 (210,000) (90,000) (280,000) (383,400) 355,000 Fair Values 12/31 $ 45,400 369,000 297,800 137,500 370,300 309,200 (146,000) (33,000) (610,000) 0 0 0 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 9 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning