Flexible Factory produces watches in Vancouver. The original (static) budget and actual results for 2013 were as follows: No. of units Revenue Direct materials @$4.75 Direct labour, $1.50 per unit Rental, $101 Fixed administration costs Net income Static budget 300 Actual Results $2,625 1,425 450 101 900 Flexible Budget Variance (251) Actual 360 Flexible Budget $3,255 1,767 466 90 Required: Subdivide each variance into a sales-activity variance portion and a flexible- budget variance portion. Show fixed costs, variable costs and contribution appropriately. Use the following format: 875 57 Sales Activity Variance Static Budget
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.


Step by step
Solved in 3 steps









