Fleming Golf has decided to sell a new line of golf clubs. The clubs will sell for $900 per set and have a variable cost of 75% of revenues per set. The company has spent $250,000 for a marketing study that determined the company will sell 80,000 sets per year for seven years. The company also plans to offer a line of golf balls, which are expected to sell for $45/dozen and have a variable cost of $15/dozen. The fixed costs each year will be $15,200,000. The company has also spent $1,000,000 on research and development for the new clubs. The plant and equipment required will cost $20,500,000 and will be depreciated using the MACRS seven-year schedule. The equipment will be sold for 125% of its book value in year 7. The new clubs will also require an increase in net working capital of $1,800,000 that will be returned at the end of the project. The tax rate is 25 percent. Information for computing the cost of capital is given in the previous problems. The WACC is 7.83%. 1. Construct the proforma income statement for this project. 2. Calculate the NPV of the project. 3. Compute the IRR of the project. 4. Compute the profitability of the project.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
please answer within 30 minutes.
Fleming Golf has decided to sell a new line of golf
clubs. The clubs will sell for $900 per set and have a
variable cost of 75% of revenues per set. The
company has spent $250,000 for a marketing study
that determined the company will sell 80,000 sets
per year for seven years. The company also plans to
offer a line of golf balls, which are expected to sell
for $45/dozen and have a variable cost of
$15/dozen. The fixed costs each year will be
$15,200,000. The company has also spent
$1,000,000 on research and development for the
new clubs. The plant and equipment required will
cost $20,500,000 and will be depreciated using the
MACRS seven-year schedule. The equipment will be
sold for 125% of its book value in year 7. The new
clubs will also require an increase in net working
capital of $1,800,000 that will be returned at the
end of the project. The tax rate is 25 percent.
Information for computing the cost of capital is
given in the previous problems. The WACC is 7.83%.
1. Construct the proforma income statement for this
project.
2. Calculate the NPV of the project.
3. Compute the IRR of the project.
4. Compute the profitability of the project.
Transcribed Image Text:Fleming Golf has decided to sell a new line of golf clubs. The clubs will sell for $900 per set and have a variable cost of 75% of revenues per set. The company has spent $250,000 for a marketing study that determined the company will sell 80,000 sets per year for seven years. The company also plans to offer a line of golf balls, which are expected to sell for $45/dozen and have a variable cost of $15/dozen. The fixed costs each year will be $15,200,000. The company has also spent $1,000,000 on research and development for the new clubs. The plant and equipment required will cost $20,500,000 and will be depreciated using the MACRS seven-year schedule. The equipment will be sold for 125% of its book value in year 7. The new clubs will also require an increase in net working capital of $1,800,000 that will be returned at the end of the project. The tax rate is 25 percent. Information for computing the cost of capital is given in the previous problems. The WACC is 7.83%. 1. Construct the proforma income statement for this project. 2. Calculate the NPV of the project. 3. Compute the IRR of the project. 4. Compute the profitability of the project.
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education