First, what is the annual operating cash flow of the project for year​ 1? ​(Round to the nearest​ dollar.)   What is the annual operating cash flow of the project for year​ 2? ​ (Round to the nearest​ dollar.)   What is the annual operating cash flow of the project for year​ 3? ​(Round to the nearest​ dollar.)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Project cash flow and NPV.  The managers of Classic Autos Incorporated plan to manufacture classic Thunderbirds​ (1957 replicas). The necessary foundry equipment will cost a total of
​$4,200,000
and will be depreciated using a​ five-year MACRS​ life,
 
.
The sales manager has an estimate for the sale of the classic Thunderbirds. The annual sales volume will be as​ follows:
 
Year​ one:  260
 
Year​ four:  380
 
Year​ two:  300
 
Year​ five:  310
Year​ three:  340
 
 
 
If the sales price is
​$27,000
per​ car, variable costs are
​$16,000
per​ car, and fixed costs are
​$1,400,000
​annually, what is the annual operating cash flow if the tax rate is
30​%?
The equipment is sold for salvage for
​$500,000
at the end of year five. Net working capital increases by
​$500,000
at the beginning of the project​ (year 0) and is reduced back to its original level in the final year. Find the internal rate of return for the project using the incremental cash flows.
 
MACRS Fixed Annual Expense Percentages by Recovery Class         
 
  Year
​3-Year
​5-Year
​7-Year
​10-Year
 
    1
​33.33%
​20.00%
​14.29%
​10.00%
    2
​44.45%
​32.00%
​24.49%
​18.00%
    3
​14.81%
​19.20%
​17.49%
​14.40%
    4
​ 7.41%
​11.52%
​12.49%
​11.52%
    5
 
​11.52%
​8.93%
​9.22%
    6
 
​ 5.76%
​8.93%
​7.37%
    7
 
 
​8.93%
​6.55%
    8
 
 
​4.45%
​6.55%
    9
 
 
 
​6.55%
  10
 
 
 
​6.55%
  11
 
 
 
​3.28%
​First, what is the annual operating cash flow of the project for year​ 1?
​(Round to the nearest​ dollar.)
 
What is the annual operating cash flow of the project for year​ 2?
​ (Round to the nearest​ dollar.)
 
What is the annual operating cash flow of the project for year​ 3?
​(Round to the nearest​ dollar.)
 
What is the annual operating cash flow of the project for year​ 4?
​(Round to the nearest​ dollar.)
 
What is the annual operating cash flow of the project for year​ 5?
​(Round to the nearest​ dollar.)
 
Next, what is the​ after-tax cash flow of the equipment at​ disposal?
​(Round to the nearest​ dollar.)
 
Then, what is the incremental cash flow of the project in year​ 0?  
​(Round to the nearest​ dollar.)
 
Then, what is the incremental cash flow of the project in year​ 0?  
​(Round to the nearest​ dollar.)
 
What is the incremental cash flow of the project in year​ 1?  
​(Round to the nearest​ dollar.)
 
What is the incremental cash flow of the project in year​ 2?   
​(Round to the nearest​ dollar.)
 
What is the incremental cash flow of the project in year​ 3?  
​(Round to the nearest​ dollar.)
 
What is the incremental cash flow of the project in year​ 4?   
​(Round to the nearest​ dollar.)
 
What is the incremental cash flow of the project in year​ 5?  
​(Round to the nearest​ dollar.)
 
​So, what is the IRR of the​ project?
​(Round to two decimal​ places.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 2 images

Blurred answer
Knowledge Booster
Future Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education