First United Bank Inc. is evaluating three capital investment projects using the net present value method. Relevant data related to the projects are summarized as follows:
First United Bank Inc. is evaluating three capital investment projects using the net present value method. Relevant data related to the projects are summarized as follows:
Branch Office Expansion |
Computer System Upgrade |
ATM Kiosk Expansion |
|||||
Amount to be invested | $563,602 | $407,841 | $234,202 | ||||
Annual net |
|||||||
Year 1 | 312,000 | 228,000 | 147,000 | ||||
Year 2 | 290,000 | 205,000 | 101,000 | ||||
Year 3 | 265,000 | 182,000 | 74,000 |
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
Required:
1. Assuming that the desired
Branch Office Expansion | Computer System Upgrade | ATM Kiosk Expansion | |
Present value of net cash flow total | $fill in the blank 1 | $fill in the blank 2 | $fill in the blank 3 |
Amount to be invested | $fill in the blank 4 | $fill in the blank 5 | $fill in the blank 6 |
Net present value | $fill in the blank 7 | $fill in the blank 8 | $fill in the blank 9 |
2. Determine a present value index for each proposal. If required, round your answers to two decimal places.
Present Value Index | |
Branch Office Expansion | fill in the blank 10 |
Computer System Upgrade | fill in the blank 11 |
Install Internet Bill-Pay | fill in the blank 12 |
3. Which proposal offers the largest amount of present value per dollar of investment?
Trending now
This is a popular solution!
Step by step
Solved in 3 steps