First, find the percentage of each income statement line from 2013 as a percent of sales

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Question 6 HW

Pro forma income statement. Given the income statement in the popup window, E, for California Cement Company for 2013 and an expected sales growth rate of
7.43% for 2014, prepare a pro forma income statement for 2014.
First, find the percentage of each income statement line from 2013 as a percent of sales
Data Table
California Cement Company
Income Statement for 2013
Sales revenue
22,868,000
-11,678,000
$
California Cement Company
Cost of goods sold
$
Income Statement for 2013
Selling, general, and administrative expenses
$
-3,919,000
Sales revenue
22,868,000
Depreciation expenses
$
-1,367,000
Cost of goods sold
2$
-11,678,000
EBIT
$
5,904,000|
Selling, general, and administrative expenses
$
-3,919,000
Interest expense
$
-174.000
Depreciation expenses
$
-1,367,000
Taxable income
Taxes
$
5,730,000
EBIT
5,904,000
$
-2,511,147
Interest expense
$
-174,000
Net income
$
3,218,853
Taxable income
5,730,000
Taxes
$
-2,511,147
Net income
$
3,218,853
Duin
Transcribed Image Text:Pro forma income statement. Given the income statement in the popup window, E, for California Cement Company for 2013 and an expected sales growth rate of 7.43% for 2014, prepare a pro forma income statement for 2014. First, find the percentage of each income statement line from 2013 as a percent of sales Data Table California Cement Company Income Statement for 2013 Sales revenue 22,868,000 -11,678,000 $ California Cement Company Cost of goods sold $ Income Statement for 2013 Selling, general, and administrative expenses $ -3,919,000 Sales revenue 22,868,000 Depreciation expenses $ -1,367,000 Cost of goods sold 2$ -11,678,000 EBIT $ 5,904,000| Selling, general, and administrative expenses $ -3,919,000 Interest expense $ -174.000 Depreciation expenses $ -1,367,000 Taxable income Taxes $ 5,730,000 EBIT 5,904,000 $ -2,511,147 Interest expense $ -174,000 Net income $ 3,218,853 Taxable income 5,730,000 Taxes $ -2,511,147 Net income $ 3,218,853 Duin
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
S Corporations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education