1 st year 2nd year Scenario A Scenario B Scenario A Scenario B Sales (in units) 18,500 22,000 21,500 23,500 Variable cost per 1 2 2 3 unit (in €) Sales price per unit (in €) Administration & disposal costs (fixed) (in €) Working capital (in €) 7 7 8 1,500 2,100 2,000 2,300 10,000 10,000 12,000 12,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Part A

A software company is considering launching a new product in the market. To record consumer behavior, the company participated in two domestic software fairs in Athens and Thessaloniki that costed €7,000. The results showed that there are two Scenarios (A and B) whose probabilities of occurrence are 60% and 40% respectively, based on consumers’ willingness to buy the new product. To start production, €100,000 is required for new machinery, plus another €2,000 for transport costs and €1,000 for installation costs. This is a state-of-the-art technology machinery, thus, its economic life is only two years. The new machinery will be fully depreciated at the end of its economic life and the company applies the straight-line depreciation method. Table 1 shows the estimated figures on sales, variable costs, selling price, management and distribution costs and working capital needs. At the end of the second year the working capital will be recovered.

Table 1: Estimated financial data (PLEASE SEE THE IMAGE ATTACHED)

The tax rate is 25%. The company will finance the investment by 2/6 with new share capital, and by 4/6 with a new bond. The cost of share capital is 10% while the (pretax) cost of debt is 8%. Questions:

  1. a) Calculate the annual expected net cash flows of the project.
  2. b) Calculate the respective, per year, standard deviations, and coefficients of variation of the net cash flows, and comment on the findings.
  3. c) Calculate the Weighted Average Cost of Capital.
  4. d) Evaluate the investment using the Net Present Value (NPV) method.

 

Part B  

  1. Comment on the key differences between the Net Present Value (NPV) and the Internal Rate of Return (IRR).
  2. Should investment appraisal methods use real or nominal cash flows? Explain.
1 st year
2nd year
Scenario A
Scenario B
Scenario A
Scenario B
Sales (in units)
18,500
22,000
21,500
23,500
Variable cost per
1
2
2
3
unit (in €)
Sales price per
unit (in €)
Administration &
disposal costs
(fixed) (in €)
Working capital
(in €)
7
7
8
1,500
2,100
2,000
2,300
10,000
10,000
12,000
12,000
Transcribed Image Text:1 st year 2nd year Scenario A Scenario B Scenario A Scenario B Sales (in units) 18,500 22,000 21,500 23,500 Variable cost per 1 2 2 3 unit (in €) Sales price per unit (in €) Administration & disposal costs (fixed) (in €) Working capital (in €) 7 7 8 1,500 2,100 2,000 2,300 10,000 10,000 12,000 12,000
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education