10) Neighborhood Savings Bank is considering leasing $100,000 worth of computer equipment. A 4 year lease would require payments in advance of $22,000 per year. The bank does not currently pay income taxes and does not expect to have to pay income taxes in the foreseeable future. If the bank purchased the computer equipment, it would depreciate the equipment on a straight-line basis down to an estimated salvage value of $20,000 at the end of the 4th year. The bank's cost of secured debt is 14%, and its cost of capital is 20%. Calculate the net advantage to leasing. Years: 4 Loan amount: $100,000 Cost of Debt 14.00% Cost of Capital 20.00% Lease Payment $22,000 Salvage Value $20,000 Depreciation per year = Cost-$20,000/4 = $80,000/4 = $20,000 / year Cost of Owning Year 1 Year 2 Year 3 Year 4 Computer Cost -$100,000 Interest -$14,000 -$14,000 -$14,000 -$14,000 Residual Value (yr4) $20,000 Net Cash Flow -$14,000 -$14,000 -$14,000 -$94,000 PV of Cash Flow 20% $74,792 Cost of Leasing Total Lease Payment -$22,000 -$22,000 -$22,000 -$34,000 -$100,000 Net Cash Flow -$22,000 -$22,000 -$22,000 -$34,000 PV of Cash Flow 14% $71,190 Net Advantage to Leasing (NAL) = PV Cost of Owning ' PV Cost of Leasing NAL = $74,792 - $64,086 = $3,602 NAL = $3,602

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
10) Neighborhood Savings Bank is considering leasing $100,000 worth of computer equipment. A 4 year lease would require payments in advance of $22,000 per year. The bank does not currently pay income taxes and does not expect to have to pay income taxes in the foreseeable future. If the bank purchased the computer equipment, it would depreciate the equipment on a straight-line basis down to an estimated salvage value of $20,000 at the end of the 4th year. The bank's cost of secured debt is 14%, and its cost of capital is 20%. Calculate the net advantage to leasing.









Years: 4




Loan amount: $100,000




Cost of Debt 14.00%




Cost of Capital 20.00%




Lease Payment $22,000




Salvage Value $20,000











Depreciation per year = Cost-$20,000/4 = $80,000/4 = $20,000 / year












Cost of Owning
Year 1 Year 2 Year 3 Year 4
Computer Cost



-$100,000
Interest
-$14,000 -$14,000 -$14,000 -$14,000
Residual Value (yr4)



$20,000
Net Cash Flow
-$14,000 -$14,000 -$14,000 -$94,000
PV of Cash Flow 20% $74,792











Cost of Leasing




Total
Lease Payment
-$22,000 -$22,000 -$22,000 -$34,000 -$100,000
Net Cash Flow
-$22,000 -$22,000 -$22,000 -$34,000
PV of Cash Flow 14% $71,190


















Net Advantage to Leasing (NAL) = PV Cost of Owning ' PV Cost of Leasing





NAL = $74,792 - $64,086 = $3,602




NAL = $3,602





Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education