Fill in Xs'

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%

Fill in Xs'

Assets (million $)
Cash
S-T investments
Accounts receivable (A/R)
Inventories
Total current assets (CA)
Gross fixed assets (FA)
Less: Depreciation
Net FA
Total assets
Liabilities and Equity (million $)
Accounts payable (A/P)
Notes payable
Accruals
Total current liabilities (CL)
Long-Term dept
Total liabilities
Common stock
Retained earnings
Total equity
Total L&E
X
X
X
X
X
X
X
2039
100
30
600
800
5000
1300
2039
500
300
250
1200
1000
2000
X
X
X
2040E
X
X
X
X
2040
120
60
630
700
5000
1100
400
150
300
1200
1000
2300
Transcribed Image Text:Assets (million $) Cash S-T investments Accounts receivable (A/R) Inventories Total current assets (CA) Gross fixed assets (FA) Less: Depreciation Net FA Total assets Liabilities and Equity (million $) Accounts payable (A/P) Notes payable Accruals Total current liabilities (CL) Long-Term dept Total liabilities Common stock Retained earnings Total equity Total L&E X X X X X X X 2039 100 30 600 800 5000 1300 2039 500 300 250 1200 1000 2000 X X X 2040E X X X X 2040 120 60 630 700 5000 1100 400 150 300 1200 1000 2300
(million $)
Sales
COGS
Depreciation
Other expenses
Tot. op. sosts
EBIT
Intrest expense
Pre-tax earnings
Tax rate
Taxes @25%
Net income
X
X
X
X
X
2039
7000
5000
300
450
110
25%
2040E
x x
X
X
X
X
X
7600
5400
400
430
100
25%
Transcribed Image Text:(million $) Sales COGS Depreciation Other expenses Tot. op. sosts EBIT Intrest expense Pre-tax earnings Tax rate Taxes @25% Net income X X X X X 2039 7000 5000 300 450 110 25% 2040E x x X X X X X 7600 5400 400 430 100 25%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education