Fill in the cells for “Totals,” “Net Income,” and “Final Total” below. Verizon Company Worksheet For the Year Ended December 31, 2020 Income Statement Balance Sheet Account Titles Dr. Cr. Dr. Cr. Cash 9,000 Accounts Receivable 10,700 Prepaid Insurance 2,600 Equipment 23,800 Accumulated Depreciation—Equip. 4,300 Accounts Payable 8,800 Salaries and Wages Payable 2,300 Owner’s Capital 19,800 Owner’s Drawings 11,400 Service Revenue 60,000 Maintenance and Repairs Expense 1,600 Depreciation Expense 3,100 Insurance Expense 1,700 Salaries and Wages Expense 29,900 Utilities Expense 1,400 Totals Net Income Final Total b. Based on information above, show revenue, expenses, and Net Income (Loss) below. Income Statement For the Year Ended December 31, 2020 Revenues Expenses Total Expenses Net Income (Loss) c. Complete the owner’s equity statement below. Owner’s equity statement For the Year Ended December 31, 2020 Owner's Capital, January 1 Add: Net Income (Loss) (Subtract if net loss) Less: Drawings Owner's Capital, December 31
a. Fill in the cells for “Totals,” “Net Income,” and “Final Total” below.
Verizon Company |
||||||||
Worksheet |
||||||||
For the Year Ended December 31, 2020 |
||||||||
Income Statement |
|
|||||||
Account Titles |
|
Dr. |
|
Cr. |
|
Dr. |
|
Cr. |
Cash |
9,000 |
|||||||
|
10,700 |
|||||||
Prepaid Insurance |
2,600 |
|||||||
Equipment |
23,800 |
|||||||
|
4,300 |
|||||||
Accounts Payable |
8,800 |
|||||||
Salaries and Wages Payable |
2,300 |
|||||||
Owner’s Capital |
19,800 |
|||||||
Owner’s Drawings |
11,400 |
|||||||
Service Revenue |
60,000 |
|||||||
Maintenance and Repairs Expense |
1,600 |
|||||||
Depreciation Expense |
3,100 |
|||||||
Insurance Expense |
1,700 |
|||||||
Salaries and Wages Expense |
29,900 |
|||||||
Utilities Expense |
1,400 |
|
|
|
||||
Totals |
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
Final Total |
|
|
|
|
|
|
|
b. Based on information above, show revenue, expenses, and Net Income (Loss) below.
Income Statement |
||
For the Year Ended December 31, 2020 |
||
Revenues |
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
Net Income (Loss) |
|
c. Complete the owner’s equity statement below.
Owner’s equity statement |
|
For the Year Ended December 31, 2020 |
|
Owner's Capital, January 1 |
|
Add: Net Income (Loss) (Subtract if net loss) |
|
|
|
Less: Drawings |
|
Owner's Capital, December 31 |
|
d. Prepare a classified balance sheet below.
Balance Sheet. |
||
December 31, 2020 |
||
Assets |
||
Current Assets |
|
|
Cash |
|
|
Accounts Receivable |
|
|
Prepaid Insurance |
|
|
Total Current Assets |
|
|
Property, Plant and Equipment |
|
|
Equipment |
|
|
Less: Accumulated Depreciation-Equip. |
|
|
Total Assets |
|
|
Liabilities and Owner’s Equity |
||
Current Liabilities |
|
|
Accounts Payable |
|
|
Salaries and Wages Payable |
|
|
Total Current Liabilities |
|
|
Owner's Equity |
|
|
Owner's Capital |
|
|
Total Liabilities and Owner’s Equity |
|
|
Trending now
This is a popular solution!
Step by step
Solved in 2 steps