Farm Supply is located in a small town on the coast of Califomia. Data regarding the store's operations follow: Sales are budgeted at 306,554 for November, $ 322.412 for December, and $ 235,978 for January Collections are expected to be 70% in the month of sale and 30% in the month following the sale. • The cost of goods sold is 75% of sales The company desires to have an ending merchandise inventory at the end of each month equal to 80% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are $22.400. Monthly depreciation is $27,500. Ignore taxes. Assets Cash Balance Sheet October 31 Accounts receivable Merchandise inventory Property, plant and equipment, net of $424,000 accumulated depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings $ 33,000 83,500 181,800 918.000 $1,216,300 $ 252,000 753,000 211,300 $1,216,300 Total liabilities and stockholders' equity Calculate the difference between cash receipts and cash disbursements for December. Hint: Range of answer is 45,0000 to 60,000